Advertisement
Screener

MCAFEE, INC. Spending and interest coverage

MCAFEE, INC. Spending and interest coverage

  • R&D / revenue · 12 months: Value 16.76%; Formula and calculation Research and development expense / revenue. Period ending 2010-12-31..
  • Stock-based compensation / revenue · 12 months: Value 5.79%; Formula and calculation Share-based compensation / revenue. Period ending 2010-12-31..
  • Interest coverage · 12 months: Value (m); Formula and calculation Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified..

Spending and interest coverage

Overview →

Financial period ending 2010-12-31; current quote (m). Amounts retain their stated periods and units.

MetricValueFormula and calculation
R&D / revenue · 12 months16.76%Research and development expense / revenue. Period ending 2010-12-31.

$346.08M ÷ $2.06B × 100 ≈ 16.76%

Stock-based compensation / revenue · 12 months5.79%Share-based compensation / revenue. Period ending 2010-12-31.

$119.48M ÷ $2.06B × 100 ≈ 5.79%

Interest coverage · 12 months(m)Estimated: average term debt × dated USD coupon proxy + average commercial paper × matching-currency disclosed rate at or before period end. Swaps, foreign-exchange, lease interest and amortization are not quantified.

Calculation unavailable: missing inputs remain (m).

Calculation inputs

InputAmount with unitRaw financial data
Research and development spending346.08M USDResearch and Development Expense
Revenue2.06B USD
Stock-based compensation119.48M USDShare-based Payment Arrangement, Noncash Expense
Operating income229.42M USDOperating Income (Loss)
Interest expense · reported / estimated(m) · Estimated expense assumptions

Latest interest expense basis: (m). Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.

Calculated history

Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.

Period endingResearch and development spending (USD)Revenue (USD)Stock-based compensation (USD)Operating income (USD)Interest expense · reported / estimated (USD)R&D / revenueSBC / revenueInterest coverageInterest expense basis
2010-12-31$346.08M$2.06B$119.48M$229.42M(m)16.76%5.79%(m)(m)
2010-09-30(m)(m)(m)(m)(m)(m)(m)(m)(m)
2010-06-30(m)(m)(m)(m)(m)(m)(m)(m)(m)
2010-03-31(m)$1.98B(m)(m)(m)(m)(m)(m)(m)
2009-12-31$324.37M$1.93B$103.04M$222.31M(m)16.83%5.35%(m)(m)
2009-09-30(m)$1.83B(m)(m)(m)(m)(m)(m)(m)
2009-06-30(m)$1.75B(m)(m)(m)(m)(m)(m)(m)
2009-03-31(m)(m)(m)(m)(m)(m)(m)(m)(m)
2008-12-31$252.02M$1.60B$76.66M$189.57M(m)15.75%4.79%(m)(m)
2008-09-30(m)(m)(m)(m)(m)(m)(m)(m)(m)
2008-06-30(m)(m)(m)(m)(m)(m)(m)(m)(m)
2007-12-31$217.93M$1.31B$56.13M$159.81M(m)16.66%4.29%(m)(m)

(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.