NYSE:MC | Free Cash Flow | Moelis & Co

Free cash flow is operating cash flow less capital expenditure. FCF / net income requires positive matching-period earnings.

Available history
2012-12-31 to 2026-03-31
Data captured

Historical Free Cash Flow

DateOperating cash flowCapital expenditureFree cash flowFCF / net income
2026-03-31-$278.8M$12.79M-$291.59M-689.41%
2025-12-31$338.74M$9.16M$329.58M332.86%
2025-03-31-$165.48M$3.1M-$168.58M-313.50%
2024-12-31$315.34M$2.31M$313.03M313.52%
2024-03-31-$165M$5.37M-$170.36M-974.34%
2023-12-31$99.34M$5.28M$94.06M
2023-03-31-$152.14M$1.1M-$153.25M-4301.07%
2022-12-31$122.4M$2.03M$120.37M530.93%
2022-03-31-$272.45M$2.46M-$274.91M-373.55%
2021-12-31$389.84M$4.54M$385.31M339.44%
2021-03-31-$22.97M$3.54M-$26.51M-34.97%
2020-12-31$325.77M$9.45M$316.32M203.34%
2020-03-31-$73.09M$13.14M-$86.23M-286.24%
2019-12-31$200.57M$935,000.00$199.64M735.31%
2019-03-31-$122.35M$2.17M-$124.52M-769.72%
2018-12-31$158.3M$2.03M$156.27M279.02%
2018-03-31$7.4M$1.06M$6.34M11.75%
2017-12-31$97.9M$1.09M$96.81M
2017-03-31-$25.23M$1.8M-$27.03M-68.64%
2016-12-31$137.66M$133,000.00$137.53M251.29%
2016-03-31-$50.63M$989,000.00-$51.62M-201.48%
2015-12-31$105.84M$1.09M$104.75M270.17%
2015-03-31-$88.56M$569,000.00-$89.13M-446.51%
2014-12-31$91.08M$1.51M$89.58M233.95%
2014-03-31-$45.24M$717,000.00-$45.96M-208.02%
2013-12-31$123.43M$372,000.00$123.06M362.71%
2013-03-31-$83.35M$385,000.00-$83.74M

Annual Free Cash Flow

DateOperating cash flowCapital expenditureFree cash flowFCF / net income
2025-12-31$576.3M$36.33M$539.97M207.99%
2024-12-31$427.49M$12.09M$415.39M274.20%
2023-12-31$158.47M$16.7M$141.78M
2022-12-31$32.99M$5.96M$27.04M16.03%
2021-12-31$936.98M$16.43M$920.55M217.64%
2020-12-31$429.22M$40.66M$388.56M177.88%
2019-12-31$209.31M$6.47M$202.84M149.49%
2018-12-31$390.89M$6.92M$383.97M184.60%
2017-12-31$233.18M$5.65M$227.54M179.84%
2016-12-31$231.57M$2.87M$228.7M161.21%
2015-12-31$142.76M$4M$138.77M115.43%
2014-12-31$208.91M$3.89M$205.02M629.77%
2013-12-31$117.66M$1.62M$116.03M165.23%
2012-12-31$110.74M$3.68M$107.05M303.94%