NASDAQ:LNAI | Income Statement | Lunai Bioworks Inc.

Complete source-backed income-statement history.

Available history
2011-03-31 to 2026-03-31
Data captured

Historical Income Statement

DateRevenueCost of revenueGross profitR&D expenseSG&A expenseOperating expensesOperating incomeNonoperating income/expensePre-tax incomeIncome taxNet incomeBasic EPSDiluted EPSBasic sharesDiluted shares
2026-03-31$20,942.00$20,942.00$15,946.00$1.45M-$1.48M-$1.14M-$2.57M-$0.10-$0.1024,994,20024,994,200
2025-12-31$45,872.00$1.82M-$1.82M$24,010.00-$1.8M-$0.08-$0.0823,482,71423,482,714
2025-09-30$24,407.00$3.31M-$3.31M$6.13M$2.82M$0.13$0.1322,520,24522,520,245
2025-06-30$126.92M-$126.92M$186,405.00-$126.73M$2.10$2.10148,924,222148,924,222
2025-03-31$4.16M-$4.16M$4.35M$189,176.00$0.00$0.0016,233,45716,393,047
2024-12-31$161,084.00$4.55M-$4.55M-$2.71M-$7.25M-$0.45-$0.4516,182,52116,182,521
2024-09-30$390,189.00$53.34M-$53.34M$9.13M-$44.21M-$2.76-$2.7615,999,33715,999,337
2024-06-30$434,508.00$17.1M-$17.1M$1.37M-$15.73M$0.00$0.0017,757,46217,757,462
2024-03-31$1.09M$51.38M-$51.38M-$7.61M-$58.99M-$0.54-$0.54109,249,637109,249,637
2023-12-31$620,521.00$4.27M-$4.27M-$259,046.00-$4.53M-$0.07-$0.0765,852,49765,852,497
2023-09-30$566,644.00$8.88M-$8.88M-$290,914.00-$9.18M-$9.18M-$0.14-$0.1464,480,75364,480,753
2023-06-30$994,726.00$22.93M-$22.93M-$263,279.00-$23.2M-$23.2M-$0.41-$0.41740,851740,851
2023-03-31$239,137.00$4.06M-$4.06M-$264,860.00-$4.33M-$4.33M-$0.08-$0.0855,974,60555,974,605
2022-12-31$325,959.00$4.37M-$4.37M-$89,882.00-$4.46M-$4.46M-$0.08-$0.0855,509,23955,509,239
2022-09-30$2.61M$7.19M-$7.19M-$509,144.00-$7.7M-$7.7M-$0.14-$0.1455,099,47355,099,473
2022-06-30$1.77M$98.21M-$98.21M$7.97M-$90.24M$0.00-$90.24M
2022-03-31$1.21M$4.03M-$4.03M-$2.17M-$6.2M-$6.2M
2021-12-31$2.34M$6.33M-$6.33M-$252,150.00-$6.58M-$6.58M52,321,982
2021-09-30$3.06M$7.5M-$7.5M-$2.91M-$10.41M$34.00-$10.41M52,219,661
2021-06-30$12.15M$14.18M-$14.18M-$3.18M-$17.36M-$475.00-$17.36M443,761
2021-03-31$1.12M$3.05M-$3.05M-$977,629.00-$4.03M-$849.00-$4.03M46,783,343
2020-12-31$1.33M$3.31M-$3.31M$370,762.00-$2.93M-$1,158.00-$2.93M46,660,304
2020-09-30$1.05M$2.86M-$2.86M$339,393.00-$2.52M-$122,794.00-$2.4M46,605,118
2020-06-30$1.31M$2.83M-$2.83M-$1.27M-$4.1M-$4.1M50,604
2020-03-31$2.31M$3.83M-$3.83M$2.32M-$1.51M-$1.51M46,275,591
2019-12-31$561,468.00$2.82M-$2.82M-$1.1M-$1.72M-$1.72M46,275,228
2019-09-30$520,192.00$2.44M-$2.44M-$1.64M-$4.08M$0.00-$4.08M46,241,315
2019-06-30$485,329.00$2.11M-$2.11M$3.28M$1.17M$1.17M481,910
2019-03-31$730,255.00$2.69M-$2.69M-$44,205.00-$2.73M-$2.73M37,070,152
2018-12-31$788,968.00$4.38M-$4.38M-$11.73M-$16.11M-$16.11M36,172,403
2018-09-30$493,555.00$1.81M-$1.81M$1.46M-$350,081.00$0.00-$350,081.0036,170,882
2018-06-30$105,424.00$183,368.00-$183,368.00-$1.97M-$2.15M-$100,415.00-$2.05M4,637,234
2018-03-31$137,916.00$3.24M-$3.24M$273,664.00-$2.96M-$4,729.00-$2.96M24,790,153
2017-12-31$219,969.00$1.28M-$1.28M$202,762.00-$1.08M-$1,934.00-$1.08M13,847,118
2017-09-30$153,652.00$625,768.00-$625,768.00$395,355.00-$230,413.00-$4,638.00-$225,775.0012,685,832
2017-06-30$15,582.00$648,321.00-$648,321.00$465,970.00-$182,351.00$2,523.00-$184,874.002,733,151
2017-03-31$16,290.00$351,030.00-$351,030.00$90,781.00-$260,249.00-$14,078.00-$246,171.009,533,2909,533,290
2016-12-31$13,787.00$548,785.00-$548,785.00-$382,634.00-$931,419.00-$12,815.00-$918,604.009,533,2909,533,290
2016-09-30$17,104.00$852,291.00-$852,291.00$18,603.00-$833,688.00-$40,507.00-$793,181.009,533,2909,533,290
2016-06-30$31.00$213.00$188,854.00$671,204.00-$670,991.00-$149,570.00-$820,561.00-$64,963.00-$755,598.0000
2016-03-31$235,927.00$513,604.00-$513,604.00$272,233.00-$241,371.00-$33,808.00-$207,563.009,533,2909,533,290
2015-12-31$42,525.00$5,244.00$37,281.00$277,648.00$632,221.00-$594,940.00-$166,939.00-$761,879.00-$340,103.00-$421,776.009,533,2909,533,290
2015-09-30$101,759.00$341,395.00-$341,395.00-$32,820.00-$374,215.00-$23,913.00-$350,302.009,533,2909,533,290
2015-03-31$44,622.00-$44,622.00$151,813.00$820,862.00-$865,484.00-$387,861.00-$1.25M-$1.25M9,533,2909,533,290
2014-12-31$70,161.00-$70,161.00$865,117.00-$935,278.00-$64,503.00-$999,781.00-$46,650.00-$953,131.008,925,309-218,539
2014-09-30$143,495.00-$143,495.00$143,149.00$370,245.00-$513,740.00-$19,395.00-$533,135.00$2,108.00-$535,243.008,080,9858,080,985
2014-06-30$64,266.00-$64,266.00$503,836.00-$568,102.00-$602,449.00-$132,997.00-$469,452.008,040,000
2014-03-31$17,739.00-$17,739.00$394,367.00-$412,106.00-$13,948.00-$426,054.00-$426,054.006,880,2786,880,278
2013-12-31$40,813.00-$40,528.00$935,883.00-$976,411.00-$1.03M-$1.03M14,570
2013-09-30$925.00$16,198.00-$15,273.00$0.00$323,988.00-$339,261.00-$371,546.00-$371,546.005,318,151
2013-06-30$36,928.00-$36,928.00$205,881.00-$242,809.00-$343,944.00-$343,944.005,318,151
2013-03-31$31,558.00$15,360.00$16,198.00$196,664.00-$180,466.00-$399,072.00-$399,072.005,133,096
2012-12-31-$9,819.00-$9,819.005,000,000
2012-09-30-$7,065.00-$7,065.005,000,000
2012-06-30-$11,000.00-$11,000.005,000,000
2012-03-31-$4,411.00-$4,411.00592,383
2011-12-31-$11,351.00-$11,351.00-$11,351.005,000,000
2011-09-30-$14,153.00-$14,153.00-$14,153.002,826,000
2011-06-30-$30.00-$30.00
2011-03-31-$8,735.00

Annual Income Statement

DateRevenueCost of revenueGross profitR&D expenseSG&A expenseOperating expensesOperating incomeNonoperating income/expensePre-tax incomeIncome taxNet incomeBasic EPSDiluted EPSBasic sharesDiluted shares
2025-06-30$537,428.00$188.97M-$188.97M$10.96M$1,474.00-$178.01M-$1.08-$1.08165,061,967165,061,967
2024-06-30$2.71M$81.64M-$81.64M-$6.79M$0.00-$88.43M-$0.91-$0.9197,511,55797,511,557
2023-06-30$4.17M$38.56M-$38.56M-$1.13M-$39.68M-$39.68M-$0.71-$0.7156,265,36256,265,362
2022-06-30$8.37M$116.08M-$116.08M$2.65M-$113.43M$34.00-$113.43M-$2.16-$2.1652,528,02452,528,024
2021-06-30$15.72M$23.4M-$23.4M-$3.45M-$26.85M-$125,276.00-$26.72M47,167,262
2020-06-30$4.69M$11.92M-$11.92M$507,410.00-$11.42M-$11.42M46,330,743
2019-06-30$2.5M$10.99M-$10.99M-$7.03M-$18.02M-$18.02M37,552,062
2018-06-30$616,961.00$5.33M-$5.33M-$1.09M-$6.42M-$111,716.00-$6.31M21,940,489
2017-06-30$62,763.00$2.4M-$2.4M$192,720.00-$2.21M-$64,877.00-$2.14M12,266,44112,266,441
2016-06-30$5,275.00$37,494.00$804,188.00$2.16M-$2.12M-$77,096.00-$2.2M-$462,787.00-$1.74M9,533,2909,533,290
2014-12-31$295,661.00-$295,661.00$2.13M-$2.43M-$119,196.00-$2.55M-$177,539.00-$2.37M7,500,1427,500,142
2013-12-31$109,299.00-$76,531.00$1.66M-$1.74M-$408,413.00-$2.15M-$2.15M5,332,721
2013-03-31-$37,589.00-$37,589.005,000,000
2012-03-31$0.00-$29,945.00$0.00-$29,945.003,210,383