Complete source-backed income-statement history.
- Available history
- 2019-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $42,206.00 | $12,046.00 | $30,160.00 | — | — | $2.88M | -$2.85M | -$36,469.00 | -$2.88M | — | -$2.88M | -$0.16 | -$0.16 | 18,506,957 | 18,506,957 |
|---|
| 2026-03-31 | $77,570.00 | $1,891.00 | $75,679.00 | — | — | $1.23M | -$1.15M | -$27.72M | -$28.87M | — | -$28.87M | -$1.61 | -$1.61 | 17,928,032 | 17,928,032 |
|---|
| 2025-12-31 | $144,167.00 | -$30,206.00 | $174,373.00 | — | — | $3.03M | -$2.85M | -$974,665.00 | -$3.83M | — | -$3.83M | -$0.20 | -$0.20 | 511,944 | 511,944 |
|---|
| 2025-09-30 | $247,868.00 | $59,753.00 | $188,115.00 | — | — | $1.43M | -$1.24M | -$1.83M | -$3.07M | — | -$3.07M | $1.45 | $0.47 | 16,652,564 | 51,127,452 |
|---|
| 2025-06-30 | $302,592.00 | $86,840.00 | $215,752.00 | — | — | $993,051.00 | -$777,299.00 | -$3.83M | -$4.6M | — | -$4.6M | -$0.32 | -$0.32 | 15,124,568 | 15,124,568 |
|---|
| 2025-03-31 | $251,936.00 | $117,194.00 | $134,742.00 | — | — | $4.37M | -$4.23M | -$30.39M | -$34.62M | — | -$34.62M | -$2.68 | -$2.68 | 12,906,080 | 12,906,080 |
|---|
| 2024-12-31 | $331,849.00 | $308,314.00 | $23,535.00 | — | — | $1.91M | -$1.89M | $134,815.00 | -$1.75M | $0.00 | -$1.75M | -$0.22 | -$0.22 | 1,020,042 | 1,020,042 |
|---|
| 2024-09-30 | $607,161.00 | $154,287.00 | $452,874.00 | — | — | $954,951.00 | -$502,077.00 | -$224,508.00 | -$726,585.00 | — | -$726,585.00 | -$0.17 | -$0.17 | 4,187,747 | 4,187,747 |
|---|
| 2024-06-30 | $1.41M | $413,201.00 | $992,750.00 | — | — | $1.51M | -$521,372.00 | -$131,508.00 | -$652,880.00 | $915.00 | -$653,795.00 | -$0.16 | -$0.16 | 3,977,497 | 3,977,497 |
|---|
| 2024-03-31 | $1.02M | $241,602.00 | $780,923.00 | — | — | $1.76M | -$974,756.00 | -$103,387.00 | -$1.08M | — | -$1.08M | -$0.13 | -$0.13 | 8,594,681 | 8,594,681 |
|---|
| 2023-12-31 | $1.59M | $955,192.00 | $4.1M | — | — | -$3.1M | $7.2M | -$6.64M | $557,204.00 | — | $560,912.00 | $0.14 | $0.14 | 6,575 | 6,575 |
|---|
| 2023-09-30 | $1.05M | $644,365.00 | $377,732.00 | — | — | $1.63M | -$1.25M | -$407,856.00 | -$1.78M | -$48.00 | -$1.71M | -$0.43 | -$0.43 | 3,977,497 | 3,977,497 |
|---|
| 2023-06-30 | $8.79M | $1.84M | $6.95M | — | — | $9.71M | -$2.77M | -$230,133.00 | -$3M | — | -$3M | -$0.76 | -$0.76 | 3,945,383 | 3,945,383 |
|---|
| 2023-03-31 | $6.87M | $1.23M | $5.64M | — | — | $14.21M | -$8.57M | -$225,627.00 | -$8.79M | $48.00 | -$8.79M | -$2.24 | -$2.24 | 3,929,834 | 3,929,834 |
|---|
| 2022-12-31 | $18.95M | $1.1M | $17.85M | — | — | $19.07M | -$1.22M | -$266,623.00 | -$1.49M | $0.00 | -$1.49M | $1.57 | $1.57 | 1,697,667 | 1,697,667 |
|---|
| 2022-09-30 | $21.5M | $3.04M | $18.46M | — | — | $21.19M | -$2.74M | -$68,286.00 | -$2.8M | — | -$2.8M | -$0.74 | -$0.74 | 3,789,565 | 3,789,565 |
|---|
| 2022-06-30 | $11.16M | $1.92M | $9.25M | — | — | $15.43M | -$6.19M | $73,045.00 | -$6.11M | -$75,552.00 | -$6.04M | -$5.65 | -$5.65 | 1,069,381 | 1,069,381 |
|---|
| 2022-03-31 | $7.08M | $882,549.00 | $6.19M | — | — | $5.8M | $390,258.00 | $44,019.00 | $390,258.00 | $81,954.00 | $308,304.00 | $0.19 | — | 1,621,112 | — |
|---|
| 2021-12-31 | $157,310.00 | $122,310.00 | $29,313.00 | — | — | $28,317.00 | $996.00 | $1,378.00 | $2,374.00 | — | $2,374.00 | — | — | — | 18,939 |
|---|
| 2021-09-30 | $27,000.00 | $8,626.00 | $18,374.00 | — | — | $37,410.00 | -$19,036.00 | -$1,625.00 | -$20,661.00 | — | -$20,661.00 | — | — | — | 10,778,229 |
|---|
| 2021-06-30 | $154,870.00 | $113,335.00 | $29,964.00 | — | — | $120,378.00 | -$90,414.00 | -$1,614.00 | -$92,028.00 | — | -$92,028.00 | — | — | — | 10,778,229 |
|---|
| 2021-03-31 | — | $12,873.00 | -$12,873.00 | — | — | $52,567.00 | -$65,440.00 | -$73,598.00 | -$139,038.00 | — | -$139,038.00 | -$0.01 | — | 10,753,504 | 10,753,504 |
|---|
| 2020-12-31 | $0.00 | $16,443.00 | -$16,443.00 | — | — | $50,023.00 | -$66,466.00 | $0.00 | -$66,466.00 | — | -$66,466.00 | — | — | — | 373,493 |
|---|
| 2020-09-30 | $21,000.00 | $34,363.00 | -$13,363.00 | — | — | $44,351.00 | -$57,714.00 | — | -$57,714.00 | — | -$57,714.00 | — | — | — | 10,753,504 |
|---|
| 2020-06-30 | — | $13,113.00 | -$13,113.00 | — | — | $34,981.00 | -$48,094.00 | -$251.00 | -$48,345.00 | — | -$48,345.00 | — | — | — | 8,936,186 |
|---|
| 2020-03-31 | — | $14,843.00 | -$14,843.00 | — | — | $88,412.00 | -$103,255.00 | — | -$103,255.00 | — | -$103,255.00 | — | — | — | 9,308,566 |
|---|
| 2019-09-30 | — | — | — | — | — | $73,000.00 | -$73,000.00 | — | -$73,240.00 | — | -$73,240.00 | — | — | — | 9,308,566 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $946,563.00 | $233,581.00 | $712,982.00 | — | — | $9.82M | -$9.1M | -$37.01M | -$46.12M | — | -$46.12M | -$1.23 | -$1.23 | 15,415,997 | 15,415,997 |
|---|
| 2024-12-31 | $3.36M | $1.11M | $2.25M | — | — | $6.13M | -$3.88M | -$319,088.00 | -$4.2M | $915.00 | -$4.2M | -$0.83 | -$0.83 | 5,068,134 | 5,068,134 |
|---|
| 2023-12-31 | $15.5M | $4.67M | $10.83M | — | — | $17.17M | -$6.34M | -$7.53M | -$13.88M | — | -$13.87M | -$3.51 | -$3.51 | 3,957,486 | 3,957,486 |
|---|
| 2022-12-31 | $58.69M | $6.94M | $51.75M | — | — | $61.5M | -$9.76M | -$261,864.00 | -$10.02M | $6,402.00 | -$10.02M | -$2.71 | -$2.71 | 3,692,740 | 3,692,740 |
|---|
| 2021-12-31 | $339,180.00 | $235,645.00 | $64,777.00 | — | — | $238,672.00 | -$173,895.00 | -$75,460.00 | -$249,355.00 | — | -$249,355.00 | — | — | — | 10,784,874 |
|---|
| 2020-12-31 | $21,000.00 | $78,763.00 | -$57,763.00 | — | — | $217,768.00 | -$275,531.00 | -$251.00 | -$275,782.00 | — | -$275,782.00 | — | — | — | 9,762,063 |
|---|