Complete source-backed income-statement history.
- Available history
- 2020-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $5.49M | $280,000.00 | — | $0.00 | $39.38M | — | -$34.17M | $2.26M | -$31.92M | $3,000.00 | -$31.92M | -$1.02 | -$1.02 | 31,374,311 | 31,374,311 |
|---|
| 2026-03-31 | $1.9M | $1.08M | — | $0.00 | $44.96M | — | -$44.14M | $2.65M | — | — | -$41.49M | -$1.32 | -$1.32 | 31,352,702 | 31,352,702 |
|---|
| 2025-12-31 | $1.59M | — | — | $0.00 | $39.63M | — | -$38.46M | $2.57M | -$35.89M | $2,000.00 | -$35.9M | -$1.20 | -$1.20 | 760,885 | 760,885 |
|---|
| 2025-09-30 | $12.5M | — | — | $3.79M | $27.6M | $31.39M | -$18.89M | $2.19M | -$16.7M | $0.00 | -$16.7M | -$0.59 | -$0.59 | 28,540,519 | 28,540,519 |
|---|
| 2025-06-30 | $5M | $0.00 | — | $9.06M | $12.8M | $21.86M | -$16.86M | $2.45M | -$14.41M | $500,000.00 | -$14.91M | -$0.53 | -$0.53 | 28,079,071 | 28,079,071 |
|---|
| 2025-03-31 | $0.00 | $0.00 | — | $5.82M | $11.11M | $16.93M | -$16.93M | $2.31M | — | — | -$14.62M | -$0.53 | -$0.53 | 27,526,099 | 27,526,099 |
|---|
| 2024-12-31 | $0.00 | — | — | $5.87M | $9.36M | $15.23M | -$15.23M | $2.57M | -$12.65M | $1,000.00 | -$12.65M | -$0.41 | -$0.41 | 2,085,639 | 2,085,639 |
|---|
| 2024-09-30 | $0.00 | — | — | $6.45M | $6.49M | $12.95M | -$12.95M | $2.73M | -$10.22M | $0.00 | -$10.22M | -$0.38 | -$0.38 | 27,172,330 | 27,172,330 |
|---|
| 2024-06-30 | $0.00 | — | — | $6.95M | $7.41M | $14.35M | -$14.35M | $4.1M | -$10.25M | $0.00 | -$10.25M | -$0.40 | -$0.40 | 25,608,594 | 25,608,594 |
|---|
| 2024-03-31 | — | — | — | $10.54M | $5.55M | $16.09M | -$16.09M | -$560,000.00 | — | — | -$16.65M | -$3.53 | -$3.53 | 4,717,613 | 4,717,613 |
|---|
| 2023-12-31 | — | — | — | $19.54M | $5.45M | $24.99M | -$24.99M | $1.12M | — | — | -$23.69M | -$12.05 | -$12.05 | 2,809 | 2,809 |
|---|
| 2023-09-30 | — | — | — | $17M | $2.86M | $19.87M | -$19.87M | $985,000.00 | — | — | -$18.88M | -$9.62 | -$9.62 | 1,961,822 | 1,961,822 |
|---|
| 2023-06-30 | — | — | — | $12.64M | $2.32M | $14.96M | -$14.96M | $233,000.00 | — | — | -$14.73M | -$7.53 | -$7.53 | 1,956,244 | 1,956,244 |
|---|
| 2023-03-31 | — | — | — | $10.33M | $2.29M | $12.62M | -$12.62M | -$54,000.00 | — | — | -$12.67M | -$6.50 | -$6.50 | 1,950,653 | 1,950,653 |
|---|
| 2022-12-31 | — | — | — | $18.46M | — | $26.75M | -$26.75M | $2.15M | — | — | -$24.6M | -$0.44 | -$0.44 | 282,082 | 282,082 |
|---|
| 2022-09-30 | — | — | — | $18.3M | — | $26.15M | -$26.15M | $1.47M | — | — | -$24.68M | -$0.45 | -$0.45 | 55,206,139 | 55,206,139 |
|---|
| 2022-06-30 | — | — | — | $17.78M | — | $26.78M | -$26.78M | $840,000.00 | — | — | -$25.94M | -$0.48 | -$0.48 | 54,572,866 | 54,572,866 |
|---|
| 2022-03-31 | — | — | — | $18.25M | — | $25.96M | -$25.96M | $123,000.00 | — | — | -$25.84M | -$0.48 | -$0.48 | 54,005,299 | 54,005,299 |
|---|
| 2021-12-31 | — | — | — | $11.21M | — | $18.94M | -$18.94M | $10,000.00 | — | — | -$18.93M | $0.06 | $0.06 | 8,250,695 | 8,250,695 |
|---|
| 2021-09-30 | — | — | — | $8.68M | — | $14.6M | -$14.6M | $10,000.00 | — | — | -$14.59M | -$0.28 | -$0.28 | 52,769,916 | 52,769,916 |
|---|
| 2021-06-30 | — | — | — | $12.67M | — | $17.53M | -$17.53M | $4,000.00 | — | — | -$17.53M | -$3.45 | -$3.45 | 5,087,008 | 5,087,008 |
|---|
| 2021-03-31 | — | — | — | $5.38M | — | $9.37M | -$9.37M | -$10.34M | — | — | -$19.71M | — | — | — | 3,425,089 |
|---|
| 2020-12-31 | — | — | — | $6.39M | — | $8.32M | -$8.32M | -$55.21M | — | — | -$63.54M | — | — | — | 375,328 |
|---|
| 2020-09-30 | — | — | — | $2.31M | — | $3.76M | -$3.76M | $380,000.00 | — | — | -$3.38M | — | — | — | 3,382,118 |
|---|
| 2020-06-30 | — | — | — | $423,000.00 | — | $1.29M | -$1.29M | -$20,000.00 | — | — | -$1.31M | — | — | — | 2,329,402 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $19.09M | $418,000.00 | — | $18.67M | $91.14M | — | -$91.14M | $9.51M | -$81.63M | $502,000.00 | -$82.13M | -$2.85 | -$2.85 | 28,813,164 | 28,813,164 |
|---|
| 2024-12-31 | $0.00 | $0.00 | — | $29.8M | $28.81M | $58.61M | -$58.61M | $8.84M | -$49.77M | $1,000.00 | -$49.77M | -$2.34 | -$2.34 | 21,281,038 | 21,281,038 |
|---|
| 2023-12-31 | — | — | — | $59.5M | $12.93M | $72.43M | -$72.43M | $2.28M | -$70.15M | -$179,000.00 | -$69.97M | -$35.71 | -$35.71 | 1,959,091 | 1,959,091 |
|---|
| 2022-12-31 | — | — | — | $72.79M | — | $105.64M | -$105.64M | $4.59M | — | $0.00 | -$101.05M | -$1.84 | -$1.84 | 54,873,675 | 54,873,675 |
|---|
| 2021-12-31 | — | — | — | $37.93M | — | $60.44M | -$60.44M | -$10.32M | — | $0.00 | -$70.76M | -$2.45 | -$2.45 | 28,919,255 | 28,919,255 |
|---|
| 2020-12-31 | — | — | — | $9.12M | — | $13.5M | -$13.5M | -$54.87M | — | $0.00 | -$68.37M | — | — | — | 2,284,087 |
|---|