Complete source-backed income-statement history.
- Available history
- 2017-06-30 to 2025-03-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-03-31 | $0.00 | $0.00 | $0.00 | — | — | — | -$3,524.00 | $0.00 | -$3,524.00 | $0.00 | -$3,524.00 | $0.00 | $0.00 | 563,466,410 | 563,466,410 |
|---|
| 2024-09-30 | $0.00 | $0.00 | $0.00 | — | — | — | -$1.5M | -$9,665.00 | -$1.51M | $0.00 | -$1.51M | $0.00 | $0.00 | 563,466,410 | 563,466,410 |
|---|
| 2024-06-30 | $12.5M | $0.00 | $12.5M | — | — | — | $12.49M | -$14,696.00 | $12.48M | $0.00 | $12.48M | $0.02 | $0.02 | 507,916,959 | 507,916,959 |
|---|
| 2024-03-31 | $1.5M | $0.00 | $1.5M | — | — | — | $1.5M | -$31,635.00 | $1.46M | $0.00 | $1.46M | $0.00 | $0.00 | 507,916,959 | 507,916,959 |
|---|
| 2023-09-30 | $0.00 | $0.00 | $0.00 | — | — | — | -$210,771.00 | -$6,651.00 | -$217,422.00 | $0.00 | -$217,422.00 | $0.00 | $0.00 | 348,210,000 | 348,210,000 |
|---|
| 2023-06-30 | $0.00 | $0.00 | $0.00 | — | — | — | -$3,325.00 | $0.00 | -$3,325.00 | $0.00 | -$3,325.00 | $0.00 | $0.00 | 348,210,000 | 348,210,000 |
|---|
| 2023-03-31 | $0.00 | $0.00 | $0.00 | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 348,210,000 | 348,210,000 |
|---|
| 2022-09-30 | $0.00 | $0.00 | $0.00 | — | — | $136,271.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 348,210,000 | 348,210,000 |
|---|
| 2022-06-30 | $0.00 | $0.00 | $0.00 | — | — | $92,655.00 | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | 28,210,000 | 28,210,000 |
|---|
| 2022-03-31 | $0.00 | $0.00 | $0.00 | — | — | $90,733.00 | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | 28,210,000 | 28,210,000 |
|---|
| 2021-12-31 | $74,385.00 | $127,854.00 | -$53,469.00 | — | — | $5.03M | -$5.09M | $0.00 | -$4.98M | -$12,779.00 | -$5.07M | — | — | — | — |
|---|
| 2021-09-30 | $269,922.00 | $34,280.00 | $235,642.00 | — | — | $78,361.00 | $157,281.00 | $0.00 | — | $32,508.00 | $124,773.00 | $0.00 | $0.00 | 28,110,000 | 28,110,000 |
|---|
| 2021-06-30 | $463,755.00 | $34,335.00 | $429,420.00 | — | — | $64,001.00 | — | — | $365,419.00 | $58,424.00 | $306,995.00 | $0.01 | $0.01 | 28,110,000 | 28,110,000 |
|---|
| 2021-03-31 | $193,376.00 | $34,371.00 | $159,005.00 | — | — | $38,853.00 | — | — | $120,152.00 | $12,840.00 | $107,312.00 | $0.00 | $0.00 | 28,110,000 | 28,110,000 |
|---|
| 2020-12-31 | $2.99M | $283,802.00 | $2.71M | — | — | $135,707.00 | $2.57M | — | $2.75M | $424,031.00 | $2.15M | — | — | — | 2,812,204 |
|---|
| 2020-09-30 | $1.82M | $592,792.00 | $1.23M | — | — | $455,833.00 | $775,854.00 | — | $774,479.00 | $49,191.00 | $725,288.00 | — | — | — | 25,610,000 |
|---|
| 2020-06-30 | $1.02M | $147,387.00 | $877,123.00 | — | — | $30,865.00 | — | — | $846,292.00 | $124,938.00 | $721,354.00 | — | — | — | 21,620,778 |
|---|
| 2020-03-31 | $0.00 | $3,681.00 | $92,838.00 | — | — | $36,692.00 | -$1,339.00 | — | $56,146.00 | $4,717.00 | $51,429.00 | — | — | 15,610,000 | 10,000,000 |
|---|
| 2019-12-31 | $351,470.00 | $44,446.00 | $307,024.00 | — | — | $76,277.00 | — | — | $230,749.00 | $38,486.00 | $192,263.00 | — | — | — | 0 |
|---|
| 2019-09-30 | $564,861.00 | $112,078.00 | $452,783.00 | — | — | $33,890.00 | — | — | $418,893.00 | $69,357.00 | $349,536.00 | — | — | — | 10,000,000 |
|---|
| 2019-06-30 | $233,360.00 | $0.00 | $0.00 | — | — | $14,627.00 | — | — | $172,713.00 | -$18,100.00 | $154,613.00 | — | — | — | 10,000,000 |
|---|
| 2019-03-31 | $0.00 | $0.00 | $0.00 | — | — | $2,500.00 | — | — | — | — | $142,864.00 | — | — | — | — |
|---|
| 2018-12-31 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — | -$1,550.00 | — | — | — | 0 |
|---|
| 2018-09-30 | $0.00 | $0.00 | $0.00 | — | $2,282.00 | — | — | — | — | — | -$2,282.00 | $0.00 | $0.00 | — | 15,610,000 |
|---|
| 2018-06-30 | $0.00 | $0.00 | $0.00 | — | — | $3,300.00 | -$3,300.00 | — | -$3,300.00 | — | -$3,300.00 | $0.00 | $0.00 | 15,610,000 | 15,610,000 |
|---|
| 2018-03-31 | $400.00 | $300.00 | $100.00 | — | — | $3,108.00 | — | — | — | — | -$3,008.00 | — | — | — | — |
|---|
| 2017-09-30 | — | — | $0.00 | — | $1.00 | — | — | — | — | — | — | $0.00 | $0.00 | — | — |
|---|
| 2017-06-30 | — | — | — | — | — | — | — | — | — | — | — | — | — | 15,610,000 | 15,610,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2021-12-31 | $1M | $230,840.00 | $770,598.00 | — | — | $5.21M | -$4.44M | $0.00 | -$4.44M | $90,993.00 | -$4.53M | — | — | — | — |
|---|
| 2020-12-31 | $5.94M | $1.03M | $4.91M | — | — | $659,097.00 | $4.25M | -$1,898.00 | $4.25M | $602,877.00 | $3.64M | — | — | — | 20,332,350 |
|---|
| 2019-12-31 | $1.43M | $283,828.00 | $1.14M | — | — | $164,293.00 | — | $2.00 | $978,235.00 | $138,959.00 | $839,276.00 | — | — | — | 10,000,000 |
|---|
| 2018-12-31 | $400.00 | $300.00 | $100.00 | — | — | -$10,240.00 | — | — | — | — | -$10,140.00 | — | — | — | 15,610,000 |
|---|
| 2017-12-31 | $0.00 | $0.00 | — | — | — | -$464.00 | — | — | — | — | -$464.00 | — | — | — | — |
|---|