Complete source-backed income-statement history.
- Available history
- 2019-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.81M | $1.65M | $152,473.00 | $219,006.00 | — | $2.54M | -$2.39M | -$890,142.00 | — | — | -$3.28M | -$0.08 | -$0.08 | 39,341,651 | 39,341,651 |
|---|
| 2026-03-31 | $915,553.00 | $1.3M | -$388,451.00 | $127,081.00 | — | $2.39M | -$2.78M | -$170,465.00 | — | — | -$2.95M | — | — | 27,346,370 | 27,346,370 |
|---|
| 2025-12-31 | $2.53M | $3.68M | -$1.14M | $133,539.00 | — | $6.4M | -$7.54M | -$1.81M | — | — | -$9.35M | -$0.49 | -$0.49 | 1,877,196 | 1,877,196 |
|---|
| 2025-09-30 | $919,284.00 | $1.1M | -$184,994.00 | $132,051.00 | — | $3.03M | -$3.22M | -$1.44M | -$4.66M | — | -$4.66M | -$0.27 | -$0.27 | 17,126,748 | 17,126,748 |
|---|
| 2025-06-30 | $2.6M | $1.5M | $1.1M | $184,494.00 | — | $2.07M | -$962,688.00 | -$811,214.00 | -$1.77M | — | -$1.77M | -$0.12 | -$0.12 | 14,276,150 | 14,276,150 |
|---|
| 2025-03-31 | $2.29M | $1.39M | $900,491.00 | $163,469.00 | — | $2.47M | -$1.57M | -$108,198.00 | -$1.68M | — | -$1.68M | -$0.12 | -$0.12 | 14,271,581 | 14,271,581 |
|---|
| 2024-12-31 | $1.33M | $2.23M | -$895,648.00 | $408,161.00 | — | $2.38M | -$3.28M | $3.86M | $586,406.00 | — | $586,406.00 | $0.07 | $0.07 | 784,990 | 784,990 |
|---|
| 2024-09-30 | $716,697.00 | $107,277.00 | $609,420.00 | $62,802.00 | — | $2.32M | -$1.71M | $80,629.00 | -$1.63M | — | -$1.63M | -$0.13 | -$0.13 | 12,671,166 | 12,671,166 |
|---|
| 2024-06-30 | $623,435.00 | $308,081.00 | $315,354.00 | $60,232.00 | — | $1.25M | -$931,533.00 | -$2,723.00 | -$934,256.00 | — | -$934,256.00 | -$0.09 | -$0.09 | 10,589,108 | 10,589,108 |
|---|
| 2024-03-31 | $742,991.00 | $357,123.00 | $385,868.00 | $47,691.00 | — | $934,337.00 | -$548,469.00 | $2,760.00 | -$545,709.00 | — | -$545,709.00 | -$0.06 | -$0.06 | 9,234,650 | 9,234,650 |
|---|
| 2023-12-31 | $994,636.00 | $183,380.00 | $840,025.00 | $46,370.00 | — | $1.36M | -$520,841.00 | $34,278.00 | -$486,563.00 | — | -$486,563.00 | -$0.01 | -$0.01 | 1,055,616 | 1,055,616 |
|---|
| 2023-09-30 | $1.3M | $333,325.00 | $969,880.00 | $75,430.00 | — | $1.86M | -$890,894.00 | -$4,215.00 | -$895,109.00 | $0.00 | -$895,109.00 | -$0.11 | -$0.11 | 7,878,419 | 7,878,419 |
|---|
| 2023-06-30 | $965,440.00 | $283,864.00 | $681,576.00 | $40,205.00 | — | $1.36M | -$678,255.00 | -$639.00 | -$678,894.00 | $0.00 | -$678,894.00 | -$0.09 | -$0.09 | 7,878,419 | 7,878,419 |
|---|
| 2023-03-31 | $676,192.00 | $269,897.00 | $406,295.00 | $40,254.00 | — | $1.31M | -$899,588.00 | -$358,017.00 | -$1.26M | $0.00 | -$1.26M | -$0.14 | -$0.14 | 9,008,910 | — |
|---|
| 2022-12-31 | $104,725.00 | $450,248.00 | -$338,354.00 | — | — | $2.65M | -$2.99M | — | -$3M | — | -$3M | -$0.37 | -$0.37 | — | — |
|---|
| 2022-09-30 | $1.22M | $671,095.00 | $553,355.00 | — | — | $338,265.00 | $215,090.00 | — | $205,090.00 | $0.00 | $205,090.00 | $0.04 | $0.04 | 4,878,417 | 4,895,084 |
|---|
| 2022-06-30 | $1.35M | $477,373.00 | $876,269.00 | — | — | $543,050.00 | $333,219.00 | — | $323,201.00 | $0.00 | $323,201.00 | $0.07 | $0.07 | 4,878,417 | — |
|---|
| 2022-03-31 | $1.21M | $298,588.00 | $913,496.00 | — | — | $532,389.00 | $381,107.00 | — | $376,699.00 | $0.00 | $376,699.00 | $0.08 | $0.08 | — | — |
|---|
| 2021-12-31 | $1.2M | $841,567.00 | $360,036.00 | — | — | $431,682.00 | -$71,647.00 | — | $40,697.00 | $0.00 | $42,228.00 | $0.01 | $0.01 | — | — |
|---|
| 2021-09-30 | $1.1M | $453,438.00 | $645,152.00 | — | — | $378,393.00 | $266,759.00 | — | $154,882.00 | $0.00 | $158,667.00 | $0.03 | $0.03 | 4,878,417 | 4,878,417 |
|---|
| 2021-06-30 | $914,492.00 | $163,755.00 | $750,737.00 | — | — | $410,334.00 | $340,403.00 | — | $324,191.00 | $0.00 | $324,191.00 | $0.07 | — | 4,878,417 | 3,561,316 |
|---|
| 2021-03-31 | $976,025.00 | $357,020.00 | $619,005.00 | — | — | $500,723.00 | — | — | $238,241.00 | $68.00 | $118,282.00 | — | — | — | 29,270,502 |
|---|
| 2020-12-31 | $809,314.00 | $417,172.00 | $392,142.00 | — | — | $386,855.00 | — | — | — | — | $11,194.00 | — | — | — | 23,238,381 |
|---|
| 2020-09-30 | $607,687.00 | $261,063.00 | $346,623.00 | — | — | $320,383.00 | $26,240.00 | — | $20,333.00 | $0.00 | $20,233.00 | — | — | — | 3,561,316 |
|---|
| 2020-06-30 | $737,776.00 | $269,629.00 | $468,147.00 | — | — | $485,169.00 | -$17,022.00 | — | -$17,022.00 | $0.00 | $138,104.00 | — | — | — | 3,272,918 |
|---|
| 2020-03-31 | $177,925.00 | $57,320.00 | $120,605.00 | — | — | $276,257.00 | — | — | -$145,985.00 | $0.00 | -$155,126.00 | — | — | — | 2,661,316 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $8.34M | $7.14M | $1.2M | $513,563.00 | — | $14.49M | -$13.29M | -$4.16M | — | — | -$17.46M | -$1.02 | -$1.02 | 17,113,914 | 17,113,914 |
|---|
| 2024-12-31 | $3.42M | $3M | $414,994.00 | $578,886.00 | — | $6.88M | -$6.46M | $3.94M | -$2.52M | — | -$2.52M | -$0.22 | -$0.22 | 11,631,999 | 11,631,999 |
|---|
| 2023-12-31 | $3.94M | $1.04M | $2.9M | $202,259.00 | — | $6.25M | -$3.35M | $30,063.00 | -$3.32M | $0.00 | -$3.32M | -$0.37 | -$0.37 | 8,934,035 | 8,934,035 |
|---|
| 2022-12-31 | $3.89M | $1.95M | $1.95M | $100,802.00 | — | $4.02M | -$2.07M | — | -$2.09M | $0.00 | -$2.09M | -$0.18 | -$0.18 | — | — |
|---|
| 2021-12-31 | $4.19M | $2.06M | $2.13M | — | — | $1.52M | $611,132.00 | — | $584,462.00 | $68.00 | $584,394.00 | $0.12 | $0.12 | — | — |
|---|
| 2020-12-31 | $2.15M | $949,782.00 | $1.2M | — | — | $1.19M | — | — | — | — | $10,641.00 | — | $0.01 | — | 26,609,186 |
|---|
| 2019-12-31 | $0.00 | $0.00 | $0.00 | — | — | $15,636.00 | — | — | — | — | -$15,636.00 | — | — | — | 2,661,316 |
|---|