Complete source-backed income-statement history.
- Available history
- 2020-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $9.02M | $8.36M | $664,000.00 | $6.04M | $7.72M | $13.76M | -$13.09M | -$997,000.00 | -$14.09M | — | -$14.09M | -$0.79 | -$0.79 | 17,925,096 | 17,925,096 |
|---|
| 2026-03-31 | $6.02M | $5.55M | $465,000.00 | $4.68M | $6.11M | $10.79M | -$10.33M | $8,000.00 | -$10.32M | — | -$10.32M | -$0.74 | -$0.74 | 13,857,319 | 13,857,319 |
|---|
| 2025-12-31 | $2.54M | $4.16M | -$1.62M | $4.49M | — | $9.67M | -$11.29M | $237,000.00 | -$11.05M | — | -$11.05M | -$0.92 | -$0.92 | 1,055,379 | 1,055,379 |
|---|
| 2025-09-30 | $3.13M | $4.7M | -$1.57M | $3.77M | — | $7.94M | -$9.51M | -$31,000.00 | -$9.54M | — | -$9.54M | -$0.98 | -$0.98 | 9,761,298 | 9,761,298 |
|---|
| 2025-06-30 | $2.75M | $3.67M | -$918,000.00 | $2.1M | $3.25M | $5.35M | -$6.27M | -$61,000.00 | -$6.33M | — | -$6.33M | -$0.90 | -$0.90 | 6,995,145 | 6,995,145 |
|---|
| 2025-03-31 | $2.92M | $3.59M | -$668,000.00 | $2.13M | $4.04M | $6.16M | -$6.83M | -$69,000.00 | -$6.9M | — | -$6.9M | -$1.28 | -$1.28 | 5,404,552 | 5,404,552 |
|---|
| 2024-12-31 | $2.81M | $4.08M | -$1.27M | $2.09M | — | $5.63M | -$6.9M | -$71,000.00 | -$6.97M | — | -$6.97M | -$0.78 | -$0.78 | 462,365 | 462,365 |
|---|
| 2024-09-30 | $2.54M | $3.04M | -$506,000.00 | $1.77M | — | $7.24M | -$7.74M | -$3.16M | -$10.9M | — | -$10.9M | -$3.58 | -$3.58 | 3,042,301 | 3,042,301 |
|---|
| 2024-06-30 | $3.2M | $3.76M | -$558,000.00 | $1.64M | — | $6.2M | -$6.76M | $490,000.00 | -$6.27M | — | -$6.27M | -$2.68 | -$2.68 | 2,337,266 | 2,337,266 |
|---|
| 2024-03-31 | $2.25M | $3.7M | -$1.45M | $1.57M | — | $6.84M | -$8.28M | $688,000.00 | -$7.59M | — | -$7.59M | -$3.99 | -$3.99 | 1,904,989 | 1,904,989 |
|---|
| 2023-12-31 | $3.01M | $4.88M | -$1.87M | $1.57M | — | $5.47M | -$7.34M | $805,000.00 | -$6.53M | — | -$6.53M | -$3.66 | -$3.66 | 130,210 | 130,210 |
|---|
| 2023-09-30 | $3.32M | $3.27M | $50,000.00 | $1.9M | — | $6.53M | -$6.48M | -$1.86M | -$8.34M | — | -$8.34M | -$5.36 | -$5.36 | 1,555,271 | 1,555,271 |
|---|
| 2023-06-30 | $3.56M | $3.55M | $9,000.00 | $1.48M | — | $5.95M | -$5.95M | $1.15M | -$4.8M | — | -$4.8M | -$0.08 | -$0.08 | 57,224,377 | 57,224,377 |
|---|
| 2023-03-31 | $2.9M | $3.11M | -$213,000.00 | $1.4M | — | $6.31M | -$6.52M | $4.08M | -$2.44M | — | -$2.44M | -$0.06 | -$0.06 | 42,746,330 | 42,746,330 |
|---|
| 2022-12-31 | $2.35M | $3.53M | -$1.18M | $2.47M | — | $7.58M | -$8.76M | -$2.92M | -$11.68M | — | -$11.68M | -$0.32 | -$0.32 | 747,994 | 747,994 |
|---|
| 2022-09-30 | $1.3M | $2.2M | -$899,000.00 | $2.07M | — | $6.88M | -$7.78M | $2.54M | -$5.24M | — | -$5.24M | -$0.14 | -$0.14 | 36,941,848 | 36,941,848 |
|---|
| 2022-06-30 | $1.04M | $1.73M | -$690,000.00 | $2.08M | — | $6.54M | -$7.23M | $8.1M | $868,000.00 | — | $868,000.00 | $0.02 | $0.02 | 35,730,648 | 49,675,996 |
|---|
| 2022-03-31 | $944,000.00 | $1.49M | -$549,000.00 | $1.84M | — | $7.65M | -$8.2M | -$1.39M | -$9.6M | — | -$9.6M | -$0.30 | -$0.30 | 31,702,815 | 31,702,815 |
|---|
| 2021-12-31 | $846,000.00 | $1.64M | -$792,000.00 | $1.71M | — | $8.08M | -$8.87M | -$7.34M | -$16.21M | — | -$16.21M | -$1.41 | -$1.41 | 442,774 | 442,774 |
|---|
| 2021-09-30 | $784,000.00 | $1.31M | -$525,000.00 | $1.24M | — | $3.47M | -$3.99M | -$901,000.00 | -$4.9M | — | -$4.9M | -$0.50 | -$0.50 | 10,189,000 | 10,189,000 |
|---|
| 2021-06-30 | $912,000.00 | $1.34M | -$423,000.00 | $1.53M | — | $6.21M | -$6.63M | -$10.53M | -$17.16M | — | -$17.16M | -$1.70 | -$1.70 | 10,189,000 | 10,189,000 |
|---|
| 2021-03-31 | $866,000.00 | $1.18M | -$317,000.00 | $1.13M | — | $4.74M | -$5.06M | -$520,000.00 | -$5.58M | — | -$5.58M | -$0.56 | -$0.56 | 10,189,000 | 10,189,000 |
|---|
| 2020-12-31 | $977,000.00 | $1.15M | -$172,000.00 | $961,000.00 | — | $4.89M | -$5.07M | -$536,000.00 | -$5.6M | $0.00 | -$5.6M | -$0.56 | -$0.56 | 2,198 | 0 |
|---|
| 2020-09-30 | $720,000.00 | $1.3M | -$579,000.00 | $986,000.00 | — | $3.33M | -$3.91M | -$684,000.00 | -$4.6M | $3,000.00 | -$4.6M | -$0.47 | -$0.47 | 10,189,000 | 10,189,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $11.34M | $16.11M | -$4.78M | $12.49M | $16.62M | $29.12M | -$33.89M | $76,000.00 | -$33.82M | $0.00 | -$33.82M | -$4.00 | -$4.00 | 8,458,337 | 8,458,337 |
|---|
| 2024-12-31 | $10.81M | $14.5M | -$3.7M | $7.06M | $18.41M | $25.98M | -$29.68M | -$2.06M | -$31.73M | $0.00 | -$31.73M | -$10.97 | -$10.97 | 2,893,634 | 2,893,634 |
|---|
| 2023-12-31 | $12.8M | $14.82M | -$2.02M | $6.35M | — | $24.26M | -$26.29M | $4.17M | -$22.12M | $0.00 | -$22.12M | -$16.77 | -$16.77 | 1,318,676 | 1,318,676 |
|---|
| 2022-12-31 | $5.63M | $8.95M | -$3.32M | $8.45M | — | $28.65M | -$31.97M | $6.33M | -$25.64M | — | -$25.64M | -$0.72 | -$0.72 | 35,551,120 | 35,551,120 |
|---|
| 2021-12-31 | $3.41M | $5.46M | -$2.06M | $5.6M | — | $22.5M | -$24.56M | -$19.29M | -$43.84M | — | -$43.84M | -$4.18 | -$4.18 | 10,631,774 | 10,631,774 |
|---|
| 2020-12-31 | $3.34M | $4.63M | -$1.3M | $3.25M | — | $13.34M | -$14.64M | -$4.7M | -$19.34M | $4,000.00 | -$19.34M | -$1.96 | -$1.96 | 10,189,000 | 10,189,000 |
|---|