Complete source-backed income-statement history.
- Available history
- 2020-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $885,947.00 | — | — | — | — | — | -$6.01M | -$5.11M | — | $0.00 | -$11.12M | -$2.11 | -$2.11 | 5,367,986 | 5,367,986 |
|---|
| 2026-03-31 | $159,575.00 | — | — | — | — | — | -$5.68M | -$3.58M | — | $0.00 | -$9.27M | -$2.46 | -$2.46 | 3,840,563 | 3,840,563 |
|---|
| 2025-12-31 | $1.06M | — | — | $0.00 | — | — | -$5.61M | -$13.55M | — | $0.00 | -$19.17M | -$2.98 | -$2.98 | 3,324,125 | 3,324,125 |
|---|
| 2025-09-30 | $1.98M | — | — | $0.00 | — | — | -$5.88M | -$762,028.00 | — | $0.00 | -$6.64M | -$2.60 | -$2.60 | 3,878,466 | 3,878,466 |
|---|
| 2025-06-30 | $2.08M | — | — | $0.00 | — | — | -$6.42M | -$1.03M | — | $0.00 | -$7.45M | -$18.50 | -$18.50 | 402,876 | 402,876 |
|---|
| 2025-03-31 | $165,256.00 | — | — | $0.00 | — | — | -$5.91M | -$1.65M | — | $0.00 | -$7.57M | -$19.85 | -$19.85 | 381,215 | 381,215 |
|---|
| 2024-12-31 | $471,223.00 | — | — | $19,316.00 | — | — | -$6.18M | -$78.36M | — | $0.00 | -$84.54M | -$93.32 | -$93.32 | 195,826 | 195,826 |
|---|
| 2024-09-30 | $370,187.00 | — | — | $0.00 | — | — | -$5.57M | $23.5M | — | $0.00 | $17.93M | $60.31 | -$3.23 | 297,334 | 1,698,797 |
|---|
| 2024-06-30 | $501,708.00 | — | — | $0.00 | — | — | -$6.01M | $10.55M | — | $0.00 | $4.54M | $2.33 | -$1.12 | 1,950,563 | 5,364,395 |
|---|
| 2024-03-31 | $464,354.00 | — | — | $63,534.00 | — | — | -$5.55M | -$67.29M | — | $0.00 | -$72.84M | -$58.75 | -$58.75 | 1,239,881 | 1,239,881 |
|---|
| 2023-12-31 | $1.06M | — | — | $414,678.00 | — | — | -$34.21M | -$5.34M | — | $0.00 | -$39.54M | -$34.65 | -$34.65 | 13,623 | 13,623 |
|---|
| 2023-09-30 | $1.59M | $2.65M | — | $275,154.00 | — | — | -$8.2M | -$9.48M | — | — | -$17.68M | -$15.46 | -$15.46 | 1,143,198 | 1,143,198 |
|---|
| 2023-06-30 | $1.13M | $1.9M | — | $482,761.00 | — | — | -$6.87M | $27.54M | — | — | $20.67M | $18.62 | $17.70 | 1,110,091 | 1,231,814 |
|---|
| 2023-03-31 | $2.82M | $2.93M | — | $226,967.00 | — | — | -$5.82M | -$8.31M | — | $0.00 | -$14.14M | -$0.36 | -$0.36 | 39,765,361 | 39,765,361 |
|---|
| 2022-12-31 | $3.44M | $3.64M | — | $282,634.00 | — | — | -$7.12M | -$1.1M | — | — | -$8.22M | $0.34 | $0.34 | 6,998,956 | 6,998,956 |
|---|
| 2022-09-30 | $2.96M | $3.78M | — | $242,996.00 | — | — | -$6.05M | -$7.13M | — | — | -$13.18M | -$1.10 | -$1.10 | 16,535,661 | 16,535,661 |
|---|
| 2022-06-30 | $2.8M | $2.54M | — | $583,870.00 | — | — | -$2.52M | -$834,359.00 | -$783,472.00 | $12,359.00 | -$3.36M | -$0.35 | -$0.35 | 9,669,217 | 9,669,217 |
|---|
| 2022-03-31 | $2.24M | $1.9M | — | $1.27M | — | — | -$2.69M | -$816,034.00 | — | — | -$3.5M | -$0.36 | -$0.36 | 9,669,217 | 9,669,217 |
|---|
| 2021-12-31 | $5.79M | $3.24M | — | $1.12M | — | — | -$1.42M | $7.4M | — | — | -$11.23M | -$1.17 | -$1.17 | 0 | 0 |
|---|
| 2021-09-30 | $1.84M | $1.45M | — | $741,558.00 | — | — | -$1.07M | -$224,632.00 | — | — | -$1.3M | -$0.13 | -$0.13 | 9,637,962 | 9,637,962 |
|---|
| 2021-06-30 | — | — | — | — | — | — | — | — | — | — | -$1.07M | $0.00 | $0.00 | 3,750,000 | 3,750,000 |
|---|
| 2021-03-31 | — | — | — | — | — | — | — | — | — | — | -$1.52M | $0.00 | — | 4,312,500 | — |
|---|
| 2020-09-30 | — | — | — | — | — | — | -$1,000.00 | — | — | — | -$1,000.00 | — | — | — | 3,750,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $5.27M | — | — | $0.00 | — | — | -$23.73M | -$17.1M | -$40.83M | $0.00 | -$40.83M | -$10.45 | -$10.45 | 6,681,851 | 6,681,851 |
|---|
| 2024-12-31 | $1.81M | — | — | $82,850.00 | — | — | -$23.31M | -$111.59M | -$134.91M | $0.00 | -$134.91M | -$330.55 | -$330.55 | 408,133 | 408,133 |
|---|
| 2023-12-31 | $6.61M | — | — | $1.4M | — | — | -$55.1M | $4.41M | — | $0.00 | -$50.69M | -$44.57 | -$44.57 | 1,137,318 | 1,137,318 |
|---|
| 2022-12-31 | $11.43M | $11.86M | — | $2.38M | — | — | -$18.38M | -$9.88M | — | $0.00 | -$28.26M | -$1.75 | -$1.75 | 18,982,139 | 18,982,139 |
|---|
| 2021-12-31 | $8.59M | $6.85M | — | $3.53M | — | — | -$6.52M | $8.61M | — | — | -$15.13M | -$1.57 | -$1.57 | 9,637,962 | 9,637,962 |
|---|