Complete source-backed income-statement history.
- Available history
- 2022-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $2.07M | $1.97M | $93,424.00 | — | $1.6M | $1.6M | -$1.51M | -$106,548.00 | -$1.62M | — | -$1.62M | -$0.70 | -$0.70 | 2,317,314 | 2,317,314 |
|---|
| 2026-03-31 | $931,911.00 | $910,064.00 | $21,847.00 | — | $813,703.00 | $813,703.00 | -$791,856.00 | -$284,565.00 | -$1.08M | — | -$1.08M | -$0.13 | -$0.13 | 8,176,424 | 8,176,424 |
|---|
| 2025-12-31 | $1.46M | $1.38M | $74,135.00 | — | $560,003.00 | $560,003.00 | -$485,868.00 | $457,250.00 | -$28,618.00 | — | -$28,618.00 | -$0.01 | -$0.01 | 2,081,643 | 2,081,643 |
|---|
| 2025-09-30 | $1.09M | $1.07M | $14,300.00 | — | $988,724.00 | $988,724.00 | -$974,424.00 | -$333,657.00 | -$1.31M | — | -$1.31M | $674.15 | $674.15 | 5,392,619 | 5,392,619 |
|---|
| 2025-06-30 | $1.09M | $1.1M | -$16,050.00 | — | $1.54M | $1.54M | -$1.56M | $14,352.00 | -$1.55M | — | -$1.55M | -$144.00 | -$144.00 | 10,738 | 10,738 |
|---|
| 2025-03-31 | $478,100.00 | $436,600.00 | $41,500.00 | — | $1.41M | $1.41M | -$1.37M | -$2.13M | -$3.5M | — | -$3.62M | -$19.86 | -$19.86 | 182,279 | 182,279 |
|---|
| 2024-12-31 | $196,000.00 | $180,000.00 | $16,000.00 | — | $470,592.00 | $474,106.00 | -$458,106.00 | $366.00 | -$457,740.00 | — | -$603,697.00 | -$5.21 | -$5.21 | 115,934 | 115,934 |
|---|
| 2024-09-30 | $490,000.00 | — | — | — | $180,179.00 | $180,179.00 | -$180,179.00 | $7,861.00 | -$172,318.00 | $0.00 | -$287,152.00 | -$0.13 | -$0.13 | 19,171 | 19,171 |
|---|
| 2024-06-30 | $45,682.00 | — | — | — | $188,667.00 | $188,667.00 | -$188,667.00 | $19,059.00 | -$169,608.00 | — | -$1.06M | -$0.51 | -$0.51 | 2,075,173 | 2,075,173 |
|---|
| 2024-03-31 | $183,196.00 | — | — | — | $276,427.00 | $276,427.00 | -$276,427.00 | $201,832.00 | -$74,595.00 | — | -$1.06M | -$0.51 | -$0.51 | 2,075,173 | 2,075,173 |
|---|
| 2023-12-31 | $166,617.00 | $169,617.00 | -$3,000.00 | — | $785,536.00 | $806,596.00 | -$809,596.00 | -$6,868.00 | -$816,464.00 | $800.00 | -$801,518.00 | -$0.43 | -$0.43 | 1,860,499 | 1,860,499 |
|---|
| 2023-09-30 | $298,075.00 | — | — | — | $562,736.00 | $1.36M | -$1.07M | $14,680.00 | -$1.05M | — | -$1.03M | -$1.99 | -$1.99 | -16,307,033 | -16,307,033 |
|---|
| 2023-06-30 | $104,058.00 | — | — | — | $608,855.00 | $1.6M | -$1.49M | -$17,998.00 | -$1.51M | — | -$1.47M | -$0.08 | -$0.08 | 18,222,447 | 18,222,447 |
|---|
| 2023-03-31 | $88,613.00 | — | — | — | $557,351.00 | $660,127.00 | -$571,514.00 | -$17,381.00 | -$588,895.00 | — | -$556,381.00 | -$0.03 | -$0.03 | 18,133,017 | 18,133,017 |
|---|
| 2022-12-31 | $309,001.00 | — | — | — | $462,101.00 | $1.16M | -$852,531.00 | -$18,497.00 | -$871,028.00 | — | -$841,005.00 | -$0.05 | -$0.05 | 17,988,634 | 17,988,634 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-09-30 | $2.85M | $2.79M | $55,750.00 | — | $4.41M | $4.42M | -$4.36M | -$2.45M | -$6.81M | $800.00 | -$7.08M | -$1.31 | -$1.31 | 5,401,162 | 5,401,162 |
|---|
| 2024-09-30 | $885,495.00 | — | — | — | $844,844.00 | $844,844.00 | -$844,844.00 | $237,952.00 | -$606,892.00 | $800.00 | -$3.21M | -$1.59 | -$1.59 | 2,022,263 | 2,022,263 |
|---|
| 2023-09-30 | $799,747.00 | — | — | — | $2.19M | $4.78M | -$3.98M | -$39,196.00 | -$4.02M | — | -$3.9M | -$2.15 | -$2.15 | 1,815,510 | 1,815,510 |
|---|
| 2022-09-30 | $4.5M | — | — | — | $2.25M | $5.31M | -$809,978.00 | -$310,114.00 | -$1.12M | $9,915.00 | -$1.01M | -$0.06 | -$0.06 | 17,230,822 | 17,230,822 |
|---|