Complete source-backed income-statement history.
- Available history
- 2020-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $6.67M | — | $11.78M | -$11.78M | $1.62M | -$10.16M | $16,000.00 | -$10.18M | -$0.63 | -$0.63 | — | 16,161,721 |
|---|
| 2026-03-31 | — | — | — | $5.96M | — | $12.08M | -$12.08M | $1.47M | -$10.61M | $10,000.00 | -$10.62M | -$0.95 | -$0.95 | 11,211,268 | 11,211,268 |
|---|
| 2025-12-31 | $0.00 | — | — | $3.27M | — | $8.5M | -$8.5M | $1.32M | -$7.18M | -$276,000.00 | -$6.91M | $0.34 | $0.34 | 1,062,039 | — |
|---|
| 2025-09-30 | $0.00 | — | — | $15.56M | — | $26.59M | -$26.59M | $1.74M | -$24.85M | -$74,000.00 | -$24.78M | -$2.91 | -$2.91 | 8,526,781 | — |
|---|
| 2025-06-30 | — | — | — | $5.65M | — | $7.36M | -$7.36M | -$227,000.00 | -$7.59M | $15,000.00 | -$7.59M | -$4.46 | -$4.46 | 48,258,111 | 2,406,516 |
|---|
| 2025-03-31 | $800,000.00 | — | — | $4.04M | — | $6.8M | -$6M | -$82,000.00 | -$6.08M | $28,000.00 | -$6.08M | -$3.80 | -$3.80 | 1,409,963 | 2,404,832 |
|---|
| 2024-12-31 | $0.00 | — | — | $3.76M | — | $6.14M | -$6.14M | $1.34M | -$4.8M | $13,000.00 | -$4.81M | -$2.96 | -$2.96 | 72,430 | 0 |
|---|
| 2024-09-30 | $3.5M | — | — | $3.89M | — | $5.54M | -$2.04M | -$1.15M | -$3.18M | $0.00 | -$3.18M | -$2.58 | -$2.58 | 1,400,557 | 48,258,111 |
|---|
| 2024-06-30 | — | — | — | $9.83M | — | $15.82M | -$15.82M | $2.16M | -$13.67M | $62,000.00 | -$6.26M | -$0.28 | -$0.28 | 48,258,111 | 48,258,111 |
|---|
| 2024-03-31 | — | — | — | $9.65M | — | $18.23M | -$18.23M | $2.11M | -$16.12M | $27,000.00 | -$22.31M | -$0.33 | -$0.33 | 48,258,111 | 48,258,111 |
|---|
| 2023-12-31 | $659,000.00 | — | — | $14.27M | — | $22.57M | -$21.91M | $2.26M | -$19.65M | — | -$19.49M | -$0.40 | -$0.40 | 2,046,097 | 2,046,097 |
|---|
| 2023-09-30 | $1.19M | — | — | $14.65M | — | $20.69M | -$19.5M | $2.16M | -$17.34M | — | -$17.34M | -$0.40 | -$0.40 | 43,437,844 | 43,437,844 |
|---|
| 2023-06-30 | $2M | — | — | $15.17M | — | $20.49M | -$18.49M | $1.38M | -$17.12M | — | -$17.12M | -$0.44 | -$0.44 | 39,292,710 | 39,292,710 |
|---|
| 2023-03-31 | $5.31M | — | — | $15.55M | — | $20.83M | -$15.52M | $1.3M | -$14.22M | — | -$14.22M | -$0.39 | -$0.39 | 36,257,493 | 36,257,493 |
|---|
| 2022-12-31 | $5.45M | — | — | $15.64M | — | $20.56M | -$15.11M | — | — | — | -$14.1M | -$0.39 | -$0.39 | 23,277 | 23,277 |
|---|
| 2022-09-30 | $6.4M | — | — | $18.85M | — | $24.28M | -$17.88M | $538,000.00 | — | — | -$17.34M | -$0.48 | -$0.48 | 36,257,074 | 36,257,074 |
|---|
| 2022-06-30 | $382,000.00 | — | — | $15.49M | — | $21.33M | -$20.95M | $460,000.00 | — | — | -$20.49M | -$0.57 | -$0.57 | 36,160,951 | 36,160,951 |
|---|
| 2022-03-31 | $3.38M | — | — | $14.34M | — | $20.35M | -$16.96M | $123,000.00 | — | — | -$16.84M | -$0.47 | -$0.47 | 36,075,407 | 36,075,407 |
|---|
| 2021-12-31 | $20.22M | — | — | $12.34M | — | $17.43M | $2.79M | — | — | — | $2.8M | $0.24 | $0.24 | 2,678,147 | 2,678,147 |
|---|
| 2021-09-30 | $3.75M | — | — | $13.38M | — | $18.27M | -$14.52M | — | — | — | -$14.52M | -$0.40 | -$0.40 | 35,860,824 | 35,860,824 |
|---|
| 2021-06-30 | $3.55M | — | — | $11.37M | — | $16.24M | -$12.69M | — | — | — | -$12.68M | -$0.35 | -$0.35 | 35,853,341 | 35,853,341 |
|---|
| 2021-03-31 | $3.47M | — | — | $10.02M | — | $13.19M | -$9.72M | — | — | — | -$9.72M | — | — | — | 3,850,264 |
|---|
| 2020-12-31 | $65,000.00 | — | — | $23.4M | — | $26.12M | -$26.05M | — | — | — | -$26.05M | — | — | — | 107,701 |
|---|
| 2020-09-30 | $2.83M | — | — | $7.22M | — | $9.06M | -$6.23M | — | — | — | -$6.22M | — | — | — | 2,658,800 |
|---|
| 2020-06-30 | $3.07M | — | — | $6.33M | — | $8.13M | -$5.06M | — | — | — | -$5.04M | — | — | — | 2,658,800 |
|---|
| 2020-03-31 | $3.23M | — | — | $7.89M | — | $10.4M | -$7.18M | — | — | — | -$6.95M | — | — | — | 2,655,767 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $800,000.00 | — | — | $28.53M | — | $49.25M | -$48.45M | $2.75M | -$45.7M | -$350,000.00 | -$45.35M | -$9.64 | -$9.64 | 4,870,906 | — |
|---|
| 2024-12-31 | $3.5M | — | — | $32.11M | — | $40.5M | -$37M | $445,000.00 | -$36.56M | $13,000.00 | -$36.57M | -$22.10 | -$22.10 | 1,194,172 | 48,258,111 |
|---|
| 2023-12-31 | $9.16M | — | — | $59.65M | — | $84.58M | -$75.42M | $7.09M | -$68.33M | -$162,000.00 | -$68.17M | -$1.63 | -$1.63 | 41,735,081 | 41,735,081 |
|---|
| 2022-12-31 | $15.62M | — | — | $64.32M | — | $86.52M | -$70.9M | — | -$68.77M | $0.00 | -$68.77M | -$1.90 | -$1.90 | 36,188,420 | 36,188,420 |
|---|
| 2021-12-31 | $30.99M | — | — | $47.11M | — | $65.12M | -$34.14M | — | — | $0.00 | -$34.12M | -$1.22 | -$1.22 | 27,983,359 | 27,983,359 |
|---|
| 2020-12-31 | $9.19M | — | — | $44.85M | — | $53.71M | -$44.52M | — | — | — | -$44.26M | — | — | — | 2,765,494 |
|---|