Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $615,000.00 | $54,000.00 | $561,000.00 | $2.52M | — | $4.35M | -$3.79M | $61,000.00 | -$3.73M | $0.00 | -$3.73M | -$0.91 | — | 4,084,283 | — |
|---|
| 2026-03-31 | $495,000.00 | $46,000.00 | $449,000.00 | $2.34M | — | $4.05M | -$3.6M | $85,000.00 | -$3.52M | $3,000.00 | -$3.52M | -$0.90 | — | 3,918,339 | — |
|---|
| 2025-12-31 | $420,000.00 | $12,000.00 | $408,000.00 | $2.2M | — | $3.42M | -$3.02M | $112,000.00 | -$2.9M | $0.00 | -$2.9M | -$5.26 | — | -13,439,032 | — |
|---|
| 2025-09-30 | $183,000.00 | $14,000.00 | $169,000.00 | $1.85M | — | $3.75M | -$3.58M | $107,000.00 | -$3.47M | $0.00 | -$3.47M | -$0.13 | — | 26,393,400 | — |
|---|
| 2025-06-30 | $338,000.00 | $27,000.00 | $311,000.00 | $1.04M | — | $2.07M | -$1.76M | -$246,000.00 | -$2M | $0.00 | -$2M | -$1.77 | -$0.18 | 1,132,952 | 11,329,517 |
|---|
| 2025-03-31 | $293,000.00 | $0.00 | $293,000.00 | $2.43M | — | $4.12M | -$3.82M | $53,000.00 | -$3.77M | $3,000.00 | -$3.77M | -$4.38 | -$0.44 | 861,794 | 8,617,932 |
|---|
| 2024-12-31 | $67,000.00 | $0.00 | $67,000.00 | $2.74M | — | $4.83M | -$4.77M | $348,000.00 | -$4.42M | $0.00 | -$4.42M | -$60.23 | -$0.53 | -2,974,134 | 395,064 |
|---|
| 2024-09-30 | $68,000.00 | $0.00 | $68,000.00 | $2.34M | — | $4.52M | -$4.46M | -$22,000.00 | -$4.48M | $0.00 | -$4.48M | -$1.10 | -$1.10 | 4,086,871 | 4,086,871 |
|---|
| 2024-06-30 | $0.00 | $0.00 | $0.00 | $2.33M | — | $4.67M | -$4.67M | — | -$3.23M | $3,000.00 | -$3.24M | -$1.03 | -$1.03 | 3,154,782 | 3,154,782 |
|---|
| 2024-03-31 | $0.00 | $0.00 | $0.00 | $1.7M | — | $3.95M | -$3.95M | — | -$12.7M | $0.00 | -$12.7M | -$4.73 | -$4.73 | 2,684,243 | 2,684,243 |
|---|
| 2023-12-31 | $0.00 | $0.00 | — | $1.18M | — | $2.94M | -$2.94M | — | -$9.46M | -$5,000.00 | -$9.46M | -$4.10 | -$4.10 | 225,688 | 225,688 |
|---|
| 2023-09-30 | $0.00 | $0.00 | — | $1.09M | — | $2.94M | -$2.94M | — | -$7.23M | $0.00 | -$7.23M | -$9.02 | -$9.02 | 801,939 | 801,939 |
|---|
| 2023-06-30 | — | — | — | $1.98M | — | $3.75M | -$3.75M | — | -$2.44M | $5,000.00 | -$2.45M | -$4.10 | -$4.10 | 597,315 | 597,315 |
|---|
| 2023-03-31 | — | — | — | $1.73M | — | $4.58M | -$4.58M | — | -$7.1M | $0.00 | -$7.1M | -$0.54 | -$0.54 | 13,025,852 | 13,025,852 |
|---|
| 2022-12-31 | — | — | — | $825,000.00 | — | $7.72M | -$7.72M | — | -$8.39M | $0.00 | -$8.39M | -$0.96 | -$0.96 | 972,489 | 972,489 |
|---|
| 2022-09-30 | — | — | — | $727,000.00 | — | $1.77M | -$1.77M | — | -$1.89M | $1,000.00 | -$1.89M | -$0.26 | -$0.26 | 7,238,767 | 7,238,767 |
|---|
| 2022-06-30 | — | — | — | $596,000.00 | — | $1.31M | -$1.31M | — | -$902,000.00 | $0.00 | -$902,000.00 | -$0.12 | -$0.12 | 7,238,767 | 7,238,767 |
|---|
| 2022-03-31 | — | — | — | $355,000.00 | — | $812,000.00 | -$812,000.00 | — | -$1M | $0.00 | -$1M | -$0.14 | -$0.14 | 7,238,767 | 7,238,767 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$3.7M | — | — | — | -$4.56M | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$411,398.00 | — | — | — | $235,983.00 | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$209,718.00 | — | — | — | -$1.98M | — | — | 13,041,000 | 13,041,000 |
|---|
| 2021-03-31 | — | — | — | — | — | — | -$125,957.00 | — | — | — | $1.71M | $0.18 | $0.18 | 9,654,633 | 9,654,633 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $1.23M | $53,000.00 | $1.18M | $7.52M | — | $13.36M | -$12.18M | $28,000.00 | -$12.15M | $3,000.00 | -$12.15M | -$5.86 | — | 2,073,087 | — |
|---|
| 2024-12-31 | $135,000.00 | $0.00 | $135,000.00 | $9.11M | — | $17.98M | -$17.84M | -$6.99M | -$24.83M | $3,000.00 | -$24.83M | -$66.33 | -$6.63 | 374,356 | 3,743,554 |
|---|
| 2023-12-31 | $0.00 | $0.00 | $0.00 | $5.97M | — | $14.21M | -$14.21M | — | -$26.23M | $0.00 | -$26.23M | -$30.26 | -$30.26 | 866,813 | 866,813 |
|---|
| 2022-12-31 | — | — | — | $2.5M | — | $11.61M | -$11.61M | — | -$12.19M | $1,000.00 | -$12.19M | -$1.48 | -$1.48 | 8,211,256 | 8,211,256 |
|---|
| 2021-12-31 | — | — | — | $2.77M | — | $4.45M | -$4.45M | — | -$4.6M | -$1,000.00 | -$4.6M | -$0.63 | -$0.63 | 7,238,767 | 7,238,767 |
|---|