Complete filed revenue-to-profit bridge showing gross profit, operating income, pre-tax income and net income.
- Available history
- 2018-11-30 to 2026-05-31
- Data captured
Historical Profit Breakdown
| Date | Revenue | Gross profit | Operating income | Pre-tax income | Net income |
|---|
| 2026-05-31 | $16,000.00 | — | -$521,074.00 | -$482,123.00 | -$482,123.00 |
|---|
| 2026-02-28 | $0.00 | — | -$39,326.00 | $3,152.00 | $3,152.00 |
|---|
| 2025-11-30 | $0.00 | — | -$23,602.00 | -$9,018.00 | -$9,018.00 |
|---|
| 2025-08-31 | $8,000.00 | — | -$48,409.00 | -$381,555.00 | -$289,668.00 |
|---|
| 2025-05-31 | $0.00 | — | -$122,237.00 | -$252,461.00 | -$252,461.00 |
|---|
| 2025-02-28 | $0.00 | — | -$110,669.00 | -$392,295.00 | -$392,295.00 |
|---|
| 2024-11-30 | -$63,046.00 | — | -$272,345.00 | $20,989.00 | -$70,898.00 |
|---|
| 2024-08-31 | $33,529.00 | $33,529.00 | $12,812.00 | -$435,494.00 | -$435,494.00 |
|---|
| 2024-05-31 | $1.24M | $1.24M | $1.15M | $1.17M | $1.17M |
|---|
| 2024-02-29 | $38,000.00 | $38,000.00 | -$34,851.00 | -$24,699.00 | -$24,699.00 |
|---|
| 2023-11-30 | $37,913.00 | $37,913.00 | -$52,161.00 | -$75,042.00 | -$75,042.00 |
|---|
| 2023-08-31 | $45,000.00 | $45,000.00 | -$47,867.00 | -$138,247.00 | -$138,247.00 |
|---|
| 2023-05-31 | $30,000.00 | $30,000.00 | -$56,212.00 | -$119,811.00 | -$119,811.00 |
|---|
| 2023-02-28 | $500.00 | $500.00 | -$126,831.00 | -$153,913.00 | -$153,913.00 |
|---|
| 2022-11-30 | — | — | -$89,868.00 | -$287,134.00 | -$287,134.00 |
|---|
| 2022-08-31 | — | — | -$65,700.00 | $252,394.00 | $252,394.00 |
|---|
| 2022-05-31 | — | — | -$56,753.00 | -$81,821.00 | -$81,821.00 |
|---|
| 2022-02-28 | — | — | -$135,858.00 | -$1.6M | -$1.6M |
|---|
| 2021-11-30 | -$81,300.00 | — | -$150,317.00 | -$5.68M | -$5.68M |
|---|
| 2021-08-31 | $91,300.00 | — | $39,546.00 | -$10.36M | -$10.36M |
|---|
| 2021-05-31 | $8,500.00 | — | -$66,518.00 | -$1.76M | -$1.76M |
|---|
| 2021-02-28 | $10,000.00 | $10,000.00 | -$42,907.00 | $8.03M | $8.03M |
|---|
| 2020-11-30 | $21,500.00 | — | -$26,210.00 | $11.46M | $11.46M |
|---|
| 2020-08-31 | $30,000.00 | — | -$2,236.00 | $42,904.00 | $42,904.00 |
|---|
| 2020-05-31 | $61,350.00 | — | $22,006.00 | $31,993.00 | $31,993.00 |
|---|
| 2020-02-29 | $30,000.00 | — | $36.00 | -$8,855.00 | -$8,855.00 |
|---|
Annual Profit Breakdown
| Date | Revenue | Gross profit | Operating income | Pre-tax income | Net income |
|---|
| 2025-11-30 | $8,000.00 | — | -$304,919.00 | -$1.04M | -$943,444.00 |
|---|
| 2024-11-30 | $1.25M | — | $851,529.00 | $734,092.00 | $642,205.00 |
|---|
| 2023-11-30 | $113,413.00 | $113,413.00 | -$301,648.00 | -$500,405.00 | -$500,405.00 |
|---|
| 2022-11-30 | $15,000.00 | $15,000.00 | -$348,268.00 | -$1.71M | -$1.71M |
|---|
| 2021-11-30 | $28,500.00 | $27,022.00 | -$220,195.00 | -$9.77M | -$9.77M |
|---|
| 2020-11-30 | $142,850.00 | $142,850.00 | -$6,404.00 | $11.52M | $11.52M |
|---|
| 2019-11-30 | $120,000.00 | — | -$165,707.00 | -$215,601.00 | -$215,601.00 |
|---|
| 2018-11-30 | — | — | — | — | -$86,110.00 |
|---|