Complete source-backed income-statement history.
- Available history
- 2018-11-30 to 2026-05-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-05-31 | $16,000.00 | — | — | — | $537,074.00 | $537,074.00 | -$521,074.00 | $38,951.00 | -$482,123.00 | $0.00 | -$482,123.00 | -$0.017 | -$0.017 | 27,939,260 | 27,939,260 |
|---|
| 2026-02-28 | $0.00 | $0.00 | — | — | $39,326.00 | $39,326.00 | -$39,326.00 | $42,478.00 | $3,152.00 | $0.00 | $3,152.00 | $0.001 | $0.001 | 27,939,260 | 27,939,260 |
|---|
| 2025-11-30 | $0.00 | — | — | — | $23,602.00 | $23,602.00 | -$23,602.00 | — | -$9,018.00 | $0.00 | -$9,018.00 | $0.05 | $0.05 | 0 | 0 |
|---|
| 2025-08-31 | $8,000.00 | — | — | — | $56,409.00 | $56,409.00 | -$48,409.00 | — | -$381,555.00 | — | -$289,668.00 | -$0.01 | -$0.01 | 27,939,260 | 27,939,260 |
|---|
| 2025-05-31 | $0.00 | — | — | — | $122,237.00 | $122,237.00 | -$122,237.00 | -$130,224.00 | -$252,461.00 | $0.00 | -$252,461.00 | -$0.009 | -$0.009 | 27,939,260 | 27,939,260 |
|---|
| 2025-02-28 | $0.00 | $0.00 | — | — | $110,669.00 | $110,669.00 | -$110,669.00 | -$281,626.00 | -$392,295.00 | $0.00 | -$392,295.00 | -$0.014 | -$0.014 | 27,939,260 | 27,939,260 |
|---|
| 2024-11-30 | -$63,046.00 | — | — | — | $209,299.00 | $209,299.00 | -$272,345.00 | — | $20,989.00 | — | -$70,898.00 | -$0.06 | -$0.06 | 0 | 0 |
|---|
| 2024-08-31 | $33,529.00 | — | $33,529.00 | — | $20,717.00 | $20,717.00 | $12,812.00 | — | -$435,494.00 | — | -$435,494.00 | -$0.02 | -$0.02 | 27,939,260 | 27,939,260 |
|---|
| 2024-05-31 | $1.24M | — | $1.24M | — | $91,576.00 | $91,576.00 | $1.15M | — | $1.17M | — | $1.17M | $0.007 | $0.007 | 27,939,260 | 27,939,260 |
|---|
| 2024-02-29 | $38,000.00 | — | $38,000.00 | — | $72,851.00 | $72,851.00 | -$34,851.00 | — | -$24,699.00 | $0.00 | -$24,699.00 | -$0.001 | -$0.001 | 27,939,260 | 27,939,260 |
|---|
| 2023-11-30 | $37,913.00 | — | $37,913.00 | — | $95,259.00 | $95,259.00 | -$52,161.00 | — | -$75,042.00 | $0.00 | -$75,042.00 | $0.00 | $0.00 | — | — |
|---|
| 2023-08-31 | $45,000.00 | — | $45,000.00 | — | $92,867.00 | $92,867.00 | -$47,867.00 | — | -$138,247.00 | $0.00 | -$138,247.00 | $0.00 | $0.00 | 27,939,260 | 27,939,260 |
|---|
| 2023-05-31 | $30,000.00 | — | $30,000.00 | — | $86,212.00 | $86,212.00 | -$56,212.00 | — | -$119,811.00 | $0.00 | -$119,811.00 | $0.00 | $0.00 | — | — |
|---|
| 2023-02-28 | $500.00 | — | $500.00 | — | $127,331.00 | $127,331.00 | -$126,831.00 | — | -$153,913.00 | $0.00 | -$153,913.00 | -$0.005 | -$0.005 | 27,939,260 | 27,939,260 |
|---|
| 2022-11-30 | — | — | — | — | $104,868.00 | $104,868.00 | -$89,868.00 | — | -$287,134.00 | $0.00 | -$287,134.00 | -$0.01 | -$0.01 | — | — |
|---|
| 2022-08-31 | — | — | — | — | $65,700.00 | $65,700.00 | -$65,700.00 | — | $252,394.00 | $0.00 | $252,394.00 | $0.01 | $0.01 | 27,939,260 | 27,939,260 |
|---|
| 2022-05-31 | — | — | — | — | $56,753.00 | $56,753.00 | -$56,753.00 | — | -$81,821.00 | $0.00 | -$81,821.00 | $0.00 | $0.00 | 27,939,260 | 27,960,260 |
|---|
| 2022-02-28 | — | — | — | — | $135,858.00 | $135,858.00 | -$135,858.00 | — | -$1.6M | $0.00 | -$1.6M | -$0.057 | -$0.057 | — | — |
|---|
| 2021-11-30 | -$81,300.00 | — | — | — | $67,539.00 | $67,539.00 | -$150,317.00 | — | -$5.68M | $0.00 | -$5.68M | $144.65 | -$0.205 | -41,209 | -41,209 |
|---|
| 2021-08-31 | $91,300.00 | — | — | — | $51,754.00 | $51,754.00 | $39,546.00 | — | -$10.36M | $0.00 | -$10.36M | -$0.371 | -$0.371 | 27,916,200 | 27,916,200 |
|---|
| 2021-05-31 | $8,500.00 | — | — | — | $75,018.00 | $75,018.00 | -$66,518.00 | — | -$1.76M | $0.00 | -$1.76M | -$0.06 | -$0.06 | 27,916,200 | 27,916,200 |
|---|
| 2021-02-28 | $10,000.00 | — | $10,000.00 | — | $52,907.00 | $52,907.00 | -$42,907.00 | — | $8.03M | $0.00 | $8.03M | $0.28 | $0.28 | 28,413,503 | 28,413,503 |
|---|
| 2020-11-30 | $21,500.00 | — | — | — | $47,710.00 | $47,710.00 | -$26,210.00 | — | $11.46M | $0.00 | $11.46M | $0.408 | $0.408 | 1,332 | 1,332 |
|---|
| 2020-08-31 | $30,000.00 | — | — | — | $32,236.00 | $32,236.00 | -$2,236.00 | — | $42,904.00 | $0.00 | $42,904.00 | $0.001 | $0.001 | 28,404,200 | 28,404,200 |
|---|
| 2020-05-31 | $61,350.00 | — | — | — | $39,344.00 | $39,344.00 | $22,006.00 | — | $31,993.00 | $0.00 | $31,993.00 | $0.00 | $0.00 | 28,404,200 | 28,404,200 |
|---|
| 2020-02-29 | $30,000.00 | — | — | — | $29,964.00 | $29,964.00 | $36.00 | — | -$8,855.00 | — | -$8,855.00 | $0.00 | $0.00 | 28,404,200 | 28,404,200 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-11-30 | $8,000.00 | — | — | — | $312,919.00 | $312,919.00 | -$304,919.00 | — | -$1.04M | -$91,887.00 | -$943,444.00 | $0.02 | $0.02 | 27,939,260 | 27,939,260 |
|---|
| 2024-11-30 | $1.25M | — | — | — | $398,355.00 | $398,355.00 | $851,529.00 | — | $734,092.00 | — | $642,205.00 | -$0.03 | -$0.03 | 27,939,260 | 27,939,260 |
|---|
| 2023-11-30 | $113,413.00 | — | $113,413.00 | — | $415,061.00 | $420,246.00 | -$301,648.00 | — | -$500,405.00 | $0.00 | -$500,405.00 | -$0.02 | -$0.02 | — | — |
|---|
| 2022-11-30 | $15,000.00 | — | $15,000.00 | — | $363,268.00 | $363,268.00 | -$348,268.00 | — | -$1.71M | $0.00 | -$1.71M | -$0.06 | -$0.06 | — | — |
|---|
| 2021-11-30 | $28,500.00 | $1,478.00 | $27,022.00 | — | $247,217.00 | $247,217.00 | -$220,195.00 | — | -$9.77M | $0.00 | -$9.77M | -$0.35 | -$0.35 | 28,039,826 | 28,039,826 |
|---|
| 2020-11-30 | $142,850.00 | — | $142,850.00 | — | $149,254.00 | $149,254.00 | -$6,404.00 | — | $11.52M | $0.00 | $11.52M | $0.41 | $0.41 | 28,405,532 | 28,405,532 |
|---|
| 2019-11-30 | $120,000.00 | — | — | — | $285,707.00 | $285,707.00 | -$165,707.00 | — | -$215,601.00 | $0.00 | -$215,601.00 | $0.00 | $0.00 | 74,216,388 | 10,837,753,765 |
|---|
| 2018-11-30 | — | — | — | — | — | — | — | — | — | — | -$86,110.00 | — | — | — | — |
|---|