Complete source-backed income-statement history.
- Available history
- 2015-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $504,556.00 | — | — | — | — | $417,350.00 | $87,206.00 | -$379,581.00 | — | — | -$292,375.00 | -$0.01 | -$0.01 | 26,237,125 | 26,237,125 |
|---|
| 2026-03-31 | $593,738.00 | — | — | — | — | $343,494.00 | $250,244.00 | -$422,421.00 | — | — | -$172,177.00 | -$0.01 | -$0.01 | 26,237,125 | 26,237,125 |
|---|
| 2025-12-31 | $615,245.00 | — | — | — | — | $318,772.00 | $296,473.00 | -$397,542.00 | — | — | -$101,069.00 | -$0.003 | $0.00 | 0 | 0 |
|---|
| 2025-09-30 | $628,792.00 | — | — | — | — | $264,280.00 | $364,512.00 | -$360,983.00 | — | — | $3,529.00 | $0.00 | $0.00 | 26,237,125 | 33,765,317 |
|---|
| 2025-06-30 | $576,427.00 | — | — | — | — | $354,259.00 | $222,168.00 | -$353,510.00 | — | — | -$131,342.00 | -$0.01 | -$0.01 | 26,237,125 | 26,237,125 |
|---|
| 2025-03-31 | $383,512.00 | — | — | — | — | $335,710.00 | $47,802.00 | -$370,362.00 | — | — | -$322,560.00 | -$0.01 | -$0.01 | 26,237,125 | 26,237,125 |
|---|
| 2024-12-31 | $565,960.00 | — | — | — | — | $352,749.00 | $213,211.00 | -$403,233.00 | — | — | -$190,022.00 | -$0.01 | -$0.01 | 0 | -9,637,037 |
|---|
| 2024-09-30 | $616,393.00 | — | — | — | — | $233,325.00 | $383,068.00 | -$316,546.00 | — | — | $66,522.00 | $0.003 | $0.00 | 26,237,125 | 35,874,162 |
|---|
| 2024-06-30 | $531,081.00 | — | — | — | — | $261,141.00 | $269,940.00 | -$327,462.00 | — | — | -$57,522.00 | -$0.002 | -$0.002 | 26,237,125 | 26,237,125 |
|---|
| 2024-03-31 | $518,978.00 | — | — | — | — | $262,082.00 | $256,896.00 | -$262,111.00 | — | — | -$5,215.00 | $0.00 | $0.00 | 26,237,125 | 26,237,125 |
|---|
| 2023-12-31 | $577,944.00 | — | — | — | — | $627,187.00 | -$49,243.00 | -$286,041.00 | — | — | -$335,284.00 | -$0.01 | -$0.01 | 0 | -9,637,037 |
|---|
| 2023-09-30 | $473,105.00 | — | — | — | — | $161,893.00 | $311,212.00 | -$249,172.00 | — | — | $62,040.00 | $0.00 | $0.00 | 26,237,125 | 35,874,162 |
|---|
| 2023-06-30 | $426,098.00 | — | — | — | — | $175,595.00 | $250,503.00 | -$248,864.00 | — | — | $1,639.00 | $0.00 | $0.00 | 26,237,125 | 26,346,409 |
|---|
| 2023-03-31 | $408,838.00 | — | — | — | — | $177,363.00 | $231,475.00 | -$235,202.00 | — | — | -$3,727.00 | $0.00 | $0.00 | 26,237,125 | 26,237,125 |
|---|
| 2022-12-31 | $437,796.00 | — | — | — | — | $150,019.00 | $287,777.00 | -$312,351.00 | — | — | -$24,574.00 | -$0.01 | -$0.01 | 0 | 0 |
|---|
| 2022-09-30 | $358,146.00 | — | — | — | — | $156,711.00 | $201,435.00 | -$243,698.00 | — | — | -$42,263.00 | $0.00 | $0.00 | 26,237,125 | 26,237,125 |
|---|
| 2022-06-30 | $393,803.00 | — | — | — | — | $198,400.00 | $195,403.00 | -$227,445.00 | — | — | -$32,042.00 | $0.00 | $0.00 | 26,237,125 | 26,237,125 |
|---|
| 2022-03-31 | $389,937.00 | — | — | — | — | $247,373.00 | $142,564.00 | -$190,390.00 | — | — | -$47,826.00 | $0.00 | $0.00 | 26,237,125 | 26,237,125 |
|---|
| 2021-12-31 | $321,056.00 | — | — | — | — | -$63,053.00 | $384,109.00 | -$469,332.00 | — | — | -$85,223.00 | $0.00 | $0.00 | 0 | 129,996 |
|---|
| 2021-09-30 | $167,043.00 | — | — | — | — | $200,387.00 | -$33,344.00 | $129,482.00 | — | — | $96,138.00 | $0.00 | $0.00 | 26,237,125 | 26,612,425 |
|---|
| 2021-06-30 | $387,954.00 | — | — | — | — | $251,623.00 | $136,331.00 | -$155,347.00 | — | — | -$19,016.00 | $0.00 | $0.00 | 26,237,125 | 26,237,125 |
|---|
| 2021-03-31 | $316,729.00 | — | — | — | — | $130,184.00 | $186,608.00 | -$135,581.00 | — | — | $51,027.00 | $0.00 | $0.00 | 26,237,125 | 26,322,193 |
|---|
| 2020-12-31 | — | — | — | — | — | $188,186.00 | $37,298.00 | — | — | — | -$46,880.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2020-09-30 | — | — | — | — | — | $130,696.00 | $126,892.00 | -$129,445.00 | — | — | -$2,553.00 | $0.00 | $0.00 | 26,237,125 | 26,237,125 |
|---|
| 2020-06-30 | $216,171.00 | — | — | — | — | $101,397.00 | $114,774.00 | — | — | — | -$6,289.00 | $0.00 | $0.00 | 26,237,125 | 26,237,125 |
|---|
| 2020-03-31 | $156,130.00 | — | — | — | — | $180,380.00 | -$24,250.00 | -$98,828.00 | — | — | -$123,078.00 | — | $0.00 | 26,237,125 | 26,237,125 |
|---|
| 2019-12-31 | $754,757.00 | — | — | — | — | $379,207.00 | -$248,034.00 | — | — | — | -$221,227.00 | — | — | — | 6,548 |
|---|
| 2019-09-30 | -$120,293.00 | — | — | — | — | $101,613.00 | $18,680.00 | — | — | — | -$42,208.00 | — | — | — | 25,952,125 |
|---|
| 2019-06-30 | $108,749.00 | — | — | — | — | $137,640.00 | -$28,891.00 | — | — | — | -$96,754.00 | — | — | — | 25,952,125 |
|---|
| 2019-03-31 | $82,750.00 | — | — | — | — | $250,311.00 | -$167,561.00 | -$49,507.00 | — | — | -$217,068.00 | — | — | — | 25,875,788 |
|---|
| 2018-12-31 | $381,682.00 | — | — | — | — | -$986,222.00 | — | — | — | — | -$783,578.00 | — | — | -35,831 | -35,831 |
|---|
| 2018-09-30 | -$60,183.00 | — | — | — | — | $92,759.00 | -$50,364.00 | — | — | — | $60,433.00 | — | — | 25,730,500 | 25,730,500 |
|---|
| 2018-06-30 | $55,652.00 | — | — | — | — | $89,395.00 | -$33,743.00 | — | — | — | $64,363.00 | — | — | 25,730,500 | 25,730,500 |
|---|
| 2018-03-31 | $40,196.00 | — | — | — | — | $316,663.00 | $276,467.00 | $11,842.00 | — | — | $288,309.00 | — | — | 25,701,167 | 25,701,167 |
|---|
| 2017-12-31 | — | — | — | — | — | -$594,248.00 | — | — | — | — | -$42,549.00 | — | — | 0 | — |
|---|
| 2017-09-30 | $33,501.00 | — | — | — | — | $95,207.00 | -$61,706.00 | — | — | — | -$67,965.00 | — | — | 25,526,500 | — |
|---|
| 2017-06-30 | $40,086.00 | — | — | — | — | $92,001.00 | -$51,915.00 | — | — | — | -$65,302.00 | — | — | 25,526,500 | — |
|---|
| 2017-03-31 | — | — | — | — | — | $61,707.00 | $61,707.00 | — | — | — | -$61,707.00 | — | — | 25,526,500 | — |
|---|
| 2016-12-31 | — | — | — | — | — | -$360,629.00 | — | — | — | — | -$68,099.00 | — | — | 100,000 | — |
|---|
| 2016-09-30 | — | — | — | — | — | $75,367.00 | — | — | — | — | -$75,367.00 | — | — | 25,426,500 | — |
|---|
| 2016-06-30 | — | — | — | — | — | $43,485.00 | — | — | — | — | -$43,485.00 | — | — | 25,426,500 | 25,426,500 |
|---|
| 2016-03-31 | — | — | — | — | — | $25,613.00 | — | — | — | — | -$25,613.00 | — | — | 25,182,500 | 25,426,500 |
|---|
| 2015-09-30 | — | — | — | — | — | $17,091.00 | — | — | — | — | -$14,591.00 | — | — | 25,426,500 | 25,426,500 |
|---|
| 2015-06-30 | — | — | — | — | — | $35,729.00 | — | — | — | — | -$35,729.00 | — | — | — | 25,240,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $2.2M | — | — | — | — | $1.27M | $930,955.00 | -$1.48M | — | — | -$551,442.00 | -$0.02 | -$0.02 | 26,237,125 | 26,237,125 |
|---|
| 2024-12-31 | $2.23M | — | — | — | — | $1.11M | $1.12M | -$1.31M | — | — | -$186,237.00 | -$0.01 | -$0.01 | 26,237,125 | 26,237,125 |
|---|
| 2023-12-31 | $1.89M | — | — | — | — | $1.14M | $743,947.00 | -$1.02M | — | $0.00 | -$275,332.00 | -$0.01 | -$0.01 | 26,237,125 | 26,237,125 |
|---|
| 2022-12-31 | $1.58M | — | — | — | — | $752,503.00 | $827,179.00 | -$973,884.00 | — | $0.00 | -$146,705.00 | -$0.01 | -$0.01 | 26,237,125 | 26,237,125 |
|---|
| 2021-12-31 | $1.19M | — | — | — | — | $525,362.00 | $667,420.00 | -$624,557.00 | — | — | $42,863.00 | $0.00 | $0.00 | 26,237,125 | 26,742,421 |
|---|
| 2020-12-31 | — | — | — | — | — | $600,659.00 | $254,714.00 | — | — | — | -$178,800.00 | $0.01 | -$0.01 | 26,237,125 | 26,237,125 |
|---|
| 2019-12-31 | $442,965.00 | — | — | — | — | $868,771.00 | -$425,806.00 | — | — | — | -$577,257.00 | — | — | — | 25,932,695 |
|---|
| 2018-12-31 | $225,651.00 | — | — | — | — | -$487,405.00 | — | — | — | — | -$370,473.00 | — | — | 25,684,999 | 25,684,999 |
|---|
| 2017-12-31 | — | — | — | — | — | -$335,533.00 | — | — | — | — | -$237,523.00 | — | — | 25,526,500 | 25,526,500 |
|---|
| 2016-12-31 | — | — | — | — | — | -$214,364.00 | — | — | — | — | -$212,564.00 | — | — | 25,526,500 | 25,526,500 |
|---|