NYSE:GTN | Free Cash Flow | GRAY MEDIA, INC

Free cash flow is operating cash flow less capital expenditure. FCF / net income requires positive matching-period earnings.

Available history
2009-12-31 to 2026-03-31
Data captured

Historical Free Cash Flow

DateOperating cash flowCapital expenditureFree cash flowFCF / net income
2026-03-31$1M$19M-$18M
2025-12-31$112M$43M$69M
2025-03-31$132M$15M$117M
2024-12-31$368M$40M$328M194.08%
2024-03-31$68M$34M$34M38.64%
2023-12-31$83M$60M$23M
2023-03-31$412M$110M$302M
2022-12-31$233M$138M$95M51.08%
2022-03-31$141M$47M$94M151.61%
2021-12-31$17M$53M-$36M-124.14%
2021-03-31$147M$13M$134M343.59%
2020-12-31$164M$40M$124M55.36%
2020-03-31$131M$27M$104M196.23%
2019-12-31$130M$37M$93M98.94%
2019-03-31$24M$18M$6M
2018-12-31$137M$35M$102M115.91%
2018-03-31$15M$6M$9M45.00%
2017-12-31$65.65M$13.57M$52.08M31.45%
2017-03-31-$483,000.00$3.98M-$4.46M-42.46%
2016-12-31$106.67M$10.37M$96.3M268.74%
2016-03-31$29.71M$5.93M$23.78M264.53%
2015-12-31$24M$8.97M$15.03M100.28%
2015-03-31$29.24M$2.85M$26.39M471.74%
2014-12-31$45.82M$11.76M$34.05M108.96%
2014-03-31$16.44M$3.8M$12.64M989.58%
2013-12-31$8.65M$5.61M$3.04M58.39%
2013-03-31$17.55M$6.46M$11.09M1275.06%
2012-12-31-$966,000.00$6.86M-$7.83M
2012-03-31$27M$6.84M$20.16M597.95%
2011-12-31$526,000.00$2.89M-$2.37M-31.22%
2011-03-31$14.86M$9.2M$5.66M
2010-12-31$13.39M$8.92M$4.47M20.44%

Annual Free Cash Flow

DateOperating cash flowCapital expenditureFree cash flowFCF / net income
2025-12-31$289M$108M$181M
2024-12-31$751M$143M$608M162.13%
2023-12-31$648M$348M$300M
2022-12-31$829M$436M$393M86.37%
2021-12-31$300M$207M$93M103.33%
2020-12-31$652M$110M$542M132.20%
2019-12-31$385M$110M$275M153.63%
2018-12-31$323M$70M$253M119.91%
2017-12-31$180M$35M$145M55.34%
2016-12-31$210.09M$43.6M$166.48M267.34%
2015-12-31$106.72M$24.22M$82.5M209.91%
2014-12-31$134.22M$32.22M$102M212.24%
2013-12-31$60.24M$24.05M$36.19M197.87%
2012-12-31$89.37M$24.52M$64.85M230.54%
2011-12-31$38.17M$24.27M$13.9M153.84%
2010-12-31$38.13M$19.4M$18.73M80.87%
2009-12-31$18.9M$17.76M$1.15M