Complete source-backed income-statement history.
- Available history
- 2019-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $205,977.00 | — | $2.48M | -$2.48M | -$75,455.00 | -$2.56M | — | -$2.56M | -$0.07 | -$0.07 | 36,083,168 | 36,083,168 |
|---|
| 2026-03-31 | — | — | — | $57,228.00 | — | $407,492.00 | -$407,492.00 | -$22,075.00 | -$429,567.00 | — | -$429,567.00 | — | -$0.01 | — | 33,896,136 |
|---|
| 2025-12-31 | — | — | — | $57,147.00 | — | $562,655.00 | -$562,655.00 | -$13,625.00 | -$576,280.00 | — | -$576,280.00 | -$0.02 | -$0.02 | 32,762,434 | 32,762,434 |
|---|
| 2025-09-30 | — | — | — | $65,849.00 | — | $558,838.00 | -$558,838.00 | $667,810.00 | $108,972.00 | — | $108,972.00 | — | $0.01 | — | 1,363,744 |
|---|
| 2025-06-30 | — | — | — | $271,816.00 | — | $577,543.00 | -$577,543.00 | $179,764.00 | -$397,779.00 | — | -$397,779.00 | -$0.01 | -$0.01 | 27,471,752 | 27,471,752 |
|---|
| 2025-03-31 | — | — | — | $54,812.00 | — | $276,056.00 | -$276,056.00 | -$22,927.00 | -$298,983.00 | — | -$298,983.00 | -$0.01 | -$0.01 | 24,904,608 | 24,904,608 |
|---|
| 2024-12-31 | — | — | — | $63,424.00 | — | $5M | -$5M | -$3,837.00 | -$5M | — | -$5M | -$0.24 | -$0.24 | 20,665,478 | 20,665,478 |
|---|
| 2024-09-30 | — | — | — | $33,352.00 | — | $158,738.00 | -$158,738.00 | -$861.00 | -$159,599.00 | — | -$159,599.00 | -$0.01 | -$0.01 | 120,819 | 120,819 |
|---|
| 2024-06-30 | — | — | — | $43,801.00 | — | $571,833.00 | -$571,833.00 | -$30,044.00 | -$601,877.00 | — | -$601,877.00 | -$0.03 | -$0.03 | 20,222,081 | 20,222,081 |
|---|
| 2024-03-31 | — | — | — | $6,079.00 | — | $747,400.00 | -$747,400.00 | -$24,655.00 | -$772,055.00 | — | -$772,055.00 | -$0.04 | -$0.04 | 19,669,477 | 19,669,477 |
|---|
| 2023-12-31 | — | — | — | $27,031.00 | — | $1.31M | -$1.31M | -$46,351.00 | -$1.35M | — | -$1.35M | -$0.07 | -$0.07 | 19,417,421 | 19,417,421 |
|---|
| 2023-09-30 | — | — | — | $82,500.00 | — | $1.02M | -$1.02M | -$70,950.00 | -$1.09M | — | -$1.09M | -$0.06 | -$0.06 | -254,592 | -254,592 |
|---|
| 2023-06-30 | — | — | — | $0.00 | — | $149,072.00 | -$149,072.00 | -$65,957.00 | -$215,029.00 | — | -$215,029.00 | -$0.01 | -$0.01 | 18,502,546 | 18,502,546 |
|---|
| 2023-03-31 | — | — | — | — | — | $155,282.00 | -$155,282.00 | -$65,930.00 | — | — | -$221,212.00 | -$0.01 | -$0.01 | 18,381,710 | 18,381,710 |
|---|
| 2022-12-31 | — | — | — | — | — | $113,662.00 | -$113,662.00 | -$65,957.00 | — | — | -$179,619.00 | -$0.01 | -$0.01 | 22,471,749 | 22,471,749 |
|---|
| 2022-06-30 | $0.00 | — | — | $0.00 | $59,958.00 | $645,503.00 | -$645,503.00 | -$42,240.00 | — | — | -$687,743.00 | -$0.02 | -$0.02 | 36,439,887 | 36,439,887 |
|---|
| 2022-03-31 | $0.00 | — | — | $102,800.00 | $10,000.00 | $3.2M | -$3.2M | -$63,230.00 | — | — | -$3.27M | -$0.16 | — | 20,000,000 | 20,000,000 |
|---|
| 2021-12-31 | $0.00 | — | — | $6,448.00 | $5,202.00 | $453,319.00 | -$453,319.00 | -$57,772.00 | — | — | -$515,716.00 | -$0.03 | — | 20,000,000 | 20,000,000 |
|---|
| 2021-09-30 | $0.00 | — | — | — | -$119,248.00 | -$8.01M | — | — | — | — | $8.16M | — | — | — | 0 |
|---|
| 2021-06-30 | $0.00 | — | — | $0.00 | $53,417.00 | $565,221.00 | -$565,221.00 | — | — | — | -$617,386.00 | — | — | — | 20,000,000 |
|---|
| 2021-03-31 | $0.00 | — | — | — | $0.00 | $0.00 | — | — | — | — | $0.00 | — | — | — | 20,000,000 |
|---|
| 2020-12-31 | $0.00 | — | — | — | $0.00 | $0.00 | — | — | — | — | $0.00 | — | — | — | 20,000,000 |
|---|
| 2020-09-30 | $0.00 | — | — | — | $4,000.00 | $4,000.00 | — | — | — | — | -$4,000.00 | — | — | — | 0 |
|---|
| 2020-06-30 | $0.00 | — | — | — | $870.00 | $870.00 | — | — | — | — | -$870.00 | — | — | — | 20,000,000 |
|---|
| 2020-03-31 | $0.00 | — | — | — | $0.00 | $0.00 | — | — | — | — | $0.00 | — | — | — | 20,000,000 |
|---|
| 2019-12-31 | $0.00 | — | — | — | $0.00 | $0.00 | — | — | — | — | $0.00 | — | — | — | 20,000,000 |
|---|
| 2019-09-30 | $0.00 | — | — | — | $0.00 | $0.00 | — | — | — | — | $0.00 | — | — | — | 0 |
|---|
| 2019-06-30 | $0.00 | — | — | — | $0.00 | $0.00 | — | — | — | — | $0.00 | — | — | — | 20,000,000 |
|---|
| 2019-03-31 | $0.00 | — | — | — | $0.00 | $0.00 | — | — | — | — | — | — | — | — | 20,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-09-30 | — | — | — | $455,901.00 | — | $6.41M | -$6.41M | $820,810.00 | -$5.59M | — | -$5.59M | — | -$0.22 | — | 25,695,496 |
|---|
| 2024-09-30 | — | — | — | $240,263.00 | — | $2.78M | -$2.78M | -$101,911.00 | -$2.88M | — | -$2.88M | -$0.15 | -$0.15 | 19,879,772 | 19,879,772 |
|---|
| 2023-09-30 | — | — | — | $82,500.00 | — | $1.44M | -$1.44M | -$268,795.00 | -$1.71M | — | -$1.71M | -$0.09 | -$0.09 | 19,545,725 | 19,545,725 |
|---|
| 2021-12-31 | $0.00 | — | — | $226,448.00 | — | $3.1M | -$3.1M | — | — | $0.00 | -$3.44M | — | — | — | — |
|---|
| 2021-09-30 | $0.00 | — | — | — | $23,824.00 | $23,824.00 | — | — | — | — | -$23,824.00 | — | — | — | 20,000,000 |
|---|
| 2020-09-30 | $0.00 | — | — | — | $4,870.00 | $4,870.00 | — | — | — | — | -$4,870.00 | — | — | — | 20,000,000 |
|---|
| 2019-09-30 | $0.00 | — | — | — | $6,000.00 | $6,000.00 | — | — | — | — | -$6,000.00 | — | — | — | 20,000,000 |
|---|