Complete source-backed income-statement history.
- Available history
- 2015-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $0.00 | $0.00 | $0.00 | — | — | $23,441.00 | -$23,441.00 | -$523.00 | -$23,964.00 | $0.00 | -$23,964.00 | $0.00 | $0.00 | 17,225,716 | 17,225,716 |
|---|
| 2026-03-31 | $0.00 | $0.00 | $0.00 | — | — | $52,670.00 | -$52,670.00 | -$3,223.00 | -$55,893.00 | $2,400.00 | -$58,293.00 | $0.00 | $0.00 | 13,820,953 | 13,820,953 |
|---|
| 2025-12-31 | $7,683.00 | $0.00 | $7,683.00 | — | — | $38,828.00 | -$31,145.00 | -$1,347.00 | -$32,492.00 | $0.00 | -$32,492.00 | $0.00 | $0.00 | 13,297,143 | 13,297,143 |
|---|
| 2025-09-30 | $0.00 | $0.00 | $0.00 | — | — | $77,628.00 | -$77,628.00 | -$1,455.00 | -$79,083.00 | $0.00 | -$79,083.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2025-06-30 | $26,000.00 | $0.00 | $26,000.00 | — | — | $97,819.00 | -$71,819.00 | -$1,379.00 | -$73,198.00 | $0.00 | -$73,198.00 | -$0.01 | -$0.01 | 13,297,143 | 13,297,143 |
|---|
| 2025-03-31 | $0.00 | $0.00 | $0.00 | — | — | $81,218.00 | -$81,218.00 | $0.00 | -$81,218.00 | $0.00 | -$81,218.00 | -$0.01 | -$0.01 | 13,297,143 | 13,297,143 |
|---|
| 2024-12-31 | $19,942.00 | $0.00 | $19,942.00 | — | — | $66,798.00 | -$46,856.00 | -$947.00 | -$47,803.00 | $2,400.00 | -$50,203.00 | $0.00 | $0.00 | 13,297,143 | 13,297,143 |
|---|
| 2024-09-30 | $129,885.00 | $0.00 | $129,885.00 | — | — | $106,712.00 | $23,173.00 | -$952.00 | $22,221.00 | $0.00 | $22,221.00 | $0.00 | — | 4,749 | — |
|---|
| 2024-06-30 | $82,353.00 | $0.00 | $82,353.00 | — | — | $64,422.00 | $17,931.00 | -$648.00 | $17,283.00 | $0.00 | $17,283.00 | $0.00 | — | 13,285,953 | — |
|---|
| 2024-03-31 | $99,786.00 | $0.00 | $99,786.00 | — | — | $114,848.00 | -$15,062.00 | -$1,659.00 | -$16,721.00 | $0.00 | -$16,721.00 | $0.00 | — | 13,274,173 | — |
|---|
| 2023-12-31 | $20,000.00 | $0.00 | $20,000.00 | — | — | $79,395.00 | -$59,395.00 | -$1,349.00 | -$60,744.00 | $2,400.00 | -$63,144.00 | $0.00 | — | 13,274,173 | — |
|---|
| 2023-09-30 | $0.00 | $0.00 | $0.00 | — | — | $106,746.00 | -$106,746.00 | -$1,359.00 | -$108,105.00 | $0.00 | -$108,105.00 | -$0.03 | — | -51,747,381 | — |
|---|
| 2023-06-30 | $0.00 | $0.00 | $0.00 | — | — | $99,790.00 | -$99,790.00 | -$6,570.00 | -$106,360.00 | $0.00 | -$106,360.00 | $0.00 | — | 64,778,050 | — |
|---|
| 2023-03-31 | $0.00 | $0.00 | $0.00 | — | — | $133,382.00 | -$133,382.00 | -$5,076.00 | -$138,458.00 | $0.00 | -$138,458.00 | $0.00 | — | 64,778,050 | — |
|---|
| 2022-12-31 | $0.00 | $0.00 | $0.00 | — | — | $115,201.00 | -$115,201.00 | -$4,278.00 | -$119,479.00 | $2,400.00 | -$121,879.00 | $0.00 | — | 64,778,050 | — |
|---|
| 2022-09-30 | $0.00 | $0.00 | $0.00 | — | — | $110,625.00 | -$110,625.00 | -$2,741.00 | -$113,365.00 | $0.00 | -$113,365.00 | — | — | — | — |
|---|
| 2022-06-30 | $0.00 | $0.00 | $0.00 | — | — | $127,445.00 | -$127,445.00 | -$2,186.00 | -$129,632.00 | $0.00 | -$129,632.00 | — | — | — | — |
|---|
| 2022-03-31 | $0.00 | $0.00 | $0.00 | — | — | $205,747.00 | -$205,747.00 | -$1,652.00 | -$207,399.00 | $0.00 | -$207,399.00 | — | — | — | — |
|---|
| 2021-12-31 | $200,000.00 | $10,015.00 | $189,985.00 | — | — | $179,822.00 | $10,163.00 | -$1,859.00 | $8,304.00 | $2,400.00 | $5,904.00 | — | — | — | 64,778,050 |
|---|
| 2021-09-30 | $200,000.00 | $37,506.00 | $162,494.00 | — | — | $1.17M | -$1.01M | -$1,375.00 | -$1.01M | $0.00 | -$1.01M | — | — | — | -6,645,736 |
|---|
| 2021-06-30 | $150,000.00 | $10,005.00 | $139,995.00 | — | — | $168,297.00 | -$28,302.00 | $48,360.00 | $20,058.00 | $0.00 | $20,058.00 | — | — | — | 79,063,765 |
|---|
| 2021-03-31 | $250,000.00 | $23,535.00 | $226,465.00 | — | — | $176,352.00 | $50,113.00 | -$1,346.00 | $48,767.00 | $2,400.00 | $46,367.00 | — | — | — | 70,492,336 |
|---|
| 2020-12-31 | $100,000.00 | $10,035.00 | $89,965.00 | — | — | $168,522.00 | -$78,557.00 | -$1,385.00 | -$79,942.00 | $0.00 | -$79,942.00 | — | — | — | 64,778,050 |
|---|
| 2020-09-30 | $100,000.00 | $11,067.00 | $88,933.00 | — | — | $155,256.00 | -$66,323.00 | -$1,244.00 | -$67,567.00 | $0.00 | -$67,567.00 | — | — | — | 0 |
|---|
| 2020-06-30 | $200,000.00 | $10,015.00 | $189,985.00 | — | — | $137,865.00 | $52,120.00 | -$120.00 | $52,000.00 | $0.00 | $52,000.00 | — | — | — | 64,778,050 |
|---|
| 2020-03-31 | $200,000.00 | $48,063.00 | $151,937.00 | — | — | $155,730.00 | -$3,793.00 | -$240.00 | -$4,033.00 | $2,400.00 | -$6,433.00 | — | — | — | 64,778,050 |
|---|
| 2019-12-31 | $250,000.00 | $132,498.00 | $117,502.00 | — | — | $144,818.00 | -$27,316.00 | -$495.00 | -$27,811.00 | $1,600.00 | -$29,411.00 | — | — | — | 64,778,050 |
|---|
| 2019-09-30 | $200,000.00 | $42,950.00 | $157,050.00 | — | — | $154,015.00 | $3,035.00 | -$260.00 | $2,775.00 | $0.00 | $2,775.00 | — | — | — | 0 |
|---|
| 2019-06-30 | $250,000.00 | $56,946.00 | $193,054.00 | — | — | $163,402.00 | $29,652.00 | -$167.00 | $29,485.00 | $0.00 | $29,485.00 | — | — | — | 64,778,050 |
|---|
| 2019-03-31 | $250,000.00 | $88,759.00 | $161,241.00 | — | — | $209,820.00 | -$48,579.00 | -$207.00 | -$48,786.00 | $800.00 | -$49,586.00 | — | — | — | 64,778,050 |
|---|
| 2018-12-31 | $516,000.00 | $88,760.00 | $427,240.00 | — | — | $489,111.00 | -$61,871.00 | -$459.00 | -$62,330.00 | $0.00 | -$62,330.00 | — | — | — | 64,778,050 |
|---|
| 2018-09-30 | $0.00 | $0.00 | $0.00 | — | — | $963,411.00 | -$963,411.00 | -$533.00 | -$963,944.00 | $0.00 | -$963,944.00 | — | — | — | 4,678,467 |
|---|
| 2018-06-30 | $0.00 | $0.00 | $0.00 | — | — | $2.6M | -$2.6M | -$60,553.00 | -$2.66M | $800.00 | -$2.66M | — | — | — | 45,150,000 |
|---|
| 2018-03-31 | $0.00 | $0.00 | $0.00 | — | — | $307,880.00 | -$307,880.00 | -$44,866.00 | -$352,746.00 | $0.00 | -$352,746.00 | — | — | — | 45,150,000 |
|---|
| 2017-12-31 | $0.00 | $0.00 | $0.00 | — | — | $227,791.00 | -$227,791.00 | -$11,598.00 | -$239,389.00 | $0.00 | -$239,389.00 | — | — | — | 45,150,000 |
|---|
| 2017-09-30 | $0.00 | $0.00 | $0.00 | — | — | $483,079.00 | -$483,079.00 | -$3,204.00 | -$486,283.00 | $0.00 | -$486,283.00 | — | — | — | 0 |
|---|
| 2017-06-30 | $0.00 | $0.00 | $0.00 | — | — | $514,096.00 | -$514,096.00 | -$1,854.00 | -$515,950.00 | $0.00 | -$515,950.00 | — | — | — | 45,150,000 |
|---|
| 2017-03-31 | $0.00 | $0.00 | $0.00 | — | — | $484,750.00 | -$484,750.00 | — | -$518,040.00 | $0.00 | -$518,040.00 | — | — | — | 45,150,000 |
|---|
| 2016-12-31 | $0.00 | $0.00 | $0.00 | — | — | $37,370.00 | -$37,370.00 | — | -$37,551.00 | $0.00 | -$37,551.00 | $0.00 | $0.00 | 9,030,000 | 9,677,157 |
|---|
| 2016-09-30 | $7,250.00 | $1,501.00 | $5,749.00 | — | — | $18,545.00 | -$12,796.00 | — | -$12,796.00 | $0.00 | -$12,796.00 | — | — | — | 3,392,225 |
|---|
| 2016-06-30 | $3,600.00 | $1,500.00 | $2,100.00 | — | — | $24,311.00 | -$22,211.00 | — | -$22,211.00 | $0.00 | -$22,211.00 | — | — | — | 40,259,890 |
|---|
| 2016-03-31 | $7,825.00 | $2,076.00 | $5,749.00 | — | — | $14,738.00 | -$8,989.00 | — | -$8,989.00 | $0.00 | -$8,989.00 | — | — | — | 5,500,000 |
|---|
| 2015-12-31 | $6,500.00 | $1,950.00 | $4,550.00 | — | — | $3,694.00 | $856.00 | — | $856.00 | $0.00 | $856.00 | $0.00 | $0.00 | 5,500,000 | 5,500,000 |
|---|
| 2015-09-30 | $5,150.00 | $1,950.00 | $3,200.00 | — | — | $4,142.00 | — | — | — | — | -$942.00 | — | — | — | 116,333 |
|---|
| 2015-06-30 | $8,250.00 | $2,249.00 | $6,001.00 | — | — | $4,258.00 | — | — | — | — | $1,743.00 | — | — | — | 5,500,000 |
|---|
| 2015-03-31 | $4,500.00 | $2,385.00 | $2,115.00 | — | — | $10,867.00 | — | — | — | — | -$8,752.00 | — | — | — | 5,500,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-09-30 | $45,942.00 | $0.00 | $45,942.00 | — | — | $323,804.00 | -$277,862.00 | -$3,440.00 | -$281,302.00 | $2,400.00 | -$283,702.00 | -$0.02 | -$0.02 | 13,297,143 | 13,297,143 |
|---|
| 2024-09-30 | $332,024.00 | $0.00 | $332,024.00 | — | — | $365,377.00 | -$33,353.00 | -$4,608.00 | -$37,961.00 | $2,400.00 | -$40,361.00 | $0.00 | $0.00 | 13,282,835 | 13,282,835 |
|---|
| 2023-09-30 | $0.00 | $0.00 | $0.00 | — | — | $455,119.00 | -$455,119.00 | -$17,283.00 | -$472,402.00 | $2,400.00 | -$474,802.00 | -$0.04 | — | 13,030,669 | — |
|---|
| 2022-09-30 | $200,000.00 | $10,015.00 | $189,985.00 | — | — | $623,639.00 | -$433,654.00 | -$8,438.00 | -$442,092.00 | $2,400.00 | -$444,492.00 | — | — | — | — |
|---|
| 2021-09-30 | $700,000.00 | $81,081.00 | $618,919.00 | — | — | $1.68M | -$1.07M | $44,254.00 | -$1.02M | $2,400.00 | -$1.02M | — | — | — | 64,778,050 |
|---|
| 2020-09-30 | $750,000.00 | $201,483.00 | $548,517.00 | — | — | $593,829.00 | -$45,312.00 | -$2,099.00 | -$47,411.00 | $4,000.00 | -$51,411.00 | — | — | — | 64,778,050 |
|---|
| 2019-09-30 | $1.22M | $277,415.00 | $938,585.00 | — | — | $1.02M | -$77,763.00 | -$1,093.00 | -$78,856.00 | $800.00 | -$79,656.00 | — | — | — | 64,778,050 |
|---|
| 2018-09-30 | $0.00 | $0.00 | $0.00 | $1.5M | — | $4.1M | -$4.1M | -$117,550.00 | -$4.22M | $800.00 | -$4.22M | — | — | — | 49,828,467 |
|---|
| 2017-09-30 | $0.00 | $0.00 | $0.00 | $0.00 | — | $1.52M | -$1.52M | -$38,530.00 | -$1.56M | $0.00 | -$1.56M | — | — | — | 45,150,000 |
|---|
| 2016-09-30 | $25,175.00 | $7,027.00 | $18,148.00 | — | — | $61,288.00 | -$43,140.00 | $0.00 | -$43,140.00 | $0.00 | -$43,140.00 | — | — | — | 35,130,000 |
|---|
| 2015-09-30 | $28,600.00 | $8,683.00 | $19,917.00 | — | — | $24,524.00 | — | — | — | — | -$4,607.00 | — | — | — | 5,154,795 |
|---|