Complete source-backed income-statement history.
- Available history
- 2017-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.37M | $967,000.00 | $398,000.00 | — | — | $10.34M | -$9.94M | -$2.48M | -$12.42M | — | -$12.82M | -$0.73 | -$0.73 | 17,066,476 | 17,066,476 |
|---|
| 2026-03-31 | $2.86M | — | — | — | — | $7.49M | -$4.63M | -$72.9M | -$77.53M | — | -$76.26M | -$3.64 | -$3.64 | 21,300,374 | 21,300,374 |
|---|
| 2025-12-31 | $2.44M | — | — | — | — | $12.04M | -$9.61M | -$221.92M | -$231.52M | — | -$229.68M | -$7.12 | -$7.12 | 3,672,947 | 3,672,947 |
|---|
| 2025-09-30 | $4.11M | — | — | — | — | $224.6M | -$220.49M | $11.82M | -$208.67M | — | -$216.74M | -$16.80 | -$16.80 | 12,417,757 | 12,417,757 |
|---|
| 2025-06-30 | — | — | — | $182,386.00 | — | $1.35M | -$1.35M | $7,000.00 | -$1.35M | — | -$1.73M | -$2.36 | -$2.36 | 570,813 | 570,813 |
|---|
| 2025-03-31 | — | — | — | $240,905.00 | — | $1.97M | -$1.97M | $6,000.00 | -$1.96M | — | -$2.37M | -$5.54 | -$5.54 | 353,933 | 353,933 |
|---|
| 2024-12-31 | — | — | — | $296,349.00 | — | $947,035.00 | -$947,035.00 | -$6,219.00 | -$953,254.00 | — | -$12.29M | -$8.97 | -$8.97 | 6,884 | 6,884 |
|---|
| 2024-09-30 | — | — | — | $251,577.00 | — | $596,172.00 | -$596,172.00 | $63,783.00 | -$532,389.00 | — | -$836,720.00 | -$5.43 | -$5.43 | 98,064 | 98,064 |
|---|
| 2024-06-30 | — | — | — | $118,861.00 | — | $1.85M | -$1.85M | $1.86M | $11,781.00 | — | $11,781.00 | $0.01 | $0.01 | 919,141 | 919,141 |
|---|
| 2024-03-31 | — | — | — | $365,186.00 | — | $2.09M | -$2.09M | $1.02M | -$1.07M | — | -$1.07M | -$1.68 | -$1.68 | 638,339 | 638,339 |
|---|
| 2023-12-31 | — | — | — | -$36,112.00 | — | $1.45M | -$1.45M | $220,994.00 | -$1.23M | -$4,389.00 | -$1.23M | $10.22 | $10.22 | 81,255 | 81,255 |
|---|
| 2023-09-30 | — | — | — | $972,113.00 | — | $3.54M | -$3.54M | -$9.07M | -$12.61M | -$2.35M | -$10.27M | -$24.53 | -$24.53 | 418,524 | 418,524 |
|---|
| 2023-06-30 | — | — | — | $789,441.00 | — | $3.68M | -$3.68M | $2,811.00 | -$3.68M | — | -$3.68M | -$13.37 | -$13.37 | 275,332 | 275,332 |
|---|
| 2023-03-31 | — | — | — | $216,684.00 | — | $4.8M | -$4.8M | $41,767.00 | -$4.76M | — | -$4.76M | -$24.15 | -$24.15 | 197,219 | 197,219 |
|---|
| 2022-12-31 | — | — | — | $503,360.00 | — | $5.64M | -$5.64M | -$17.05M | -$22.69M | — | -$21.74M | -$377.69 | -$377.69 | -1,690,155 | — |
|---|
| 2022-09-30 | — | — | — | $583,177.00 | — | $4.06M | -$4.06M | -$17.43M | -$21.49M | — | -$21.49M | -$10.97 | -$10.97 | 1,959,087 | 1,959,087 |
|---|
| 2022-06-30 | — | — | — | $446,358.00 | — | $4.52M | -$4.52M | $7.46M | $2.94M | — | $2.94M | $1.72 | $1.72 | 1,705,629 | 1,705,629 |
|---|
| 2022-03-31 | — | — | — | $658,939.00 | — | $3.68M | -$3.68M | $5.24M | $1.56M | — | $1.56M | $0.92 | $0.92 | 1,702,997 | 1,703,439 |
|---|
| 2021-12-31 | — | — | — | $311,552.00 | — | $4.46M | -$4.46M | $5.49M | $1.03M | -$6,617.00 | $1.04M | -$12.26 | -$12.26 | -28,923,310 | 864,357 |
|---|
| 2021-09-30 | — | — | — | $316,473.00 | — | $4.22M | -$4.22M | $22.51M | $18.29M | -$5,612.00 | $18.3M | $0.56 | $0.23 | 32,727,965 | 33,709,584 |
|---|
| 2021-06-30 | — | — | — | $246,613.00 | — | $4.01M | -$4.01M | -$19.45M | -$23.46M | -$5,571.00 | -$23.46M | -$0.75 | -$0.75 | 31,459,199 | 31,459,199 |
|---|
| 2021-03-31 | — | — | — | $99,899.00 | — | $2.95M | -$2.95M | -$13.26M | -$16.2M | -$5,404.00 | -$16.2M | -$0.58 | -$0.58 | 27,953,302 | 27,953,302 |
|---|
| 2020-12-31 | — | — | — | — | — | $2.42M | -$2.42M | -$5.53M | -$7.95M | -$5,252.00 | -$7.94M | — | — | — | 1,306,987 |
|---|
| 2020-09-30 | — | — | — | — | — | $731,078.00 | -$731,078.00 | -$103,475.00 | -$834,553.00 | -$5,135.00 | -$829,418.00 | -$0.05 | -$0.05 | 16,850,379 | 16,850,379 |
|---|
| 2020-06-30 | — | — | — | $351,005.00 | — | $934,199.00 | -$934,199.00 | $1.2M | $262,446.00 | -$4,936.00 | $267,382.00 | $0.02 | $0.02 | 16,851,994 | 17,354,205 |
|---|
| 2020-03-31 | — | — | — | $472,862.00 | — | $1.57M | -$1.57M | — | -$2.39M | -$5,102.00 | -$2.38M | -$0.05 | -$0.05 | 4,458,149 | 4,458,149 |
|---|
| 2019-12-31 | — | — | — | — | — | — | -$20.08M | — | -$25.82M | -$227,079.00 | -$25.59M | -$0.07 | -$0.04 | 25,881 | -3,944,424 |
|---|
| 2019-09-30 | — | — | — | — | — | — | -$225,699.00 | — | $29,555.00 | $51,345.00 | -$21,790.00 | -$0.01 | -$0.01 | 4,264,291 | 4,264,291 |
|---|
| 2019-06-30 | — | — | — | — | — | — | -$296,377.00 | — | $59,593.00 | $70,423.00 | -$10,830.00 | $0.00 | $0.00 | 4,227,492 | 4,227,492 |
|---|
| 2019-03-31 | — | — | — | — | — | — | -$264,904.00 | — | $327,410.00 | $95,815.00 | $231,595.00 | $0.06 | $0.02 | 4,100,138 | 13,395,927 |
|---|
| 2018-12-31 | — | — | — | — | — | — | -$172,955.00 | — | $459,667.00 | $123,372.00 | $336,295.00 | $0.08 | $0.02 | -12,925 | 0 |
|---|
| 2018-09-30 | — | — | — | — | — | — | -$140,271.00 | — | $406,999.00 | $87,386.00 | $319,613.00 | $0.08 | $0.02 | 4,173,763 | 14,877,500 |
|---|
| 2018-06-30 | — | — | — | — | — | — | -$147,976.00 | — | $337,456.00 | $126,280.00 | $211,176.00 | $0.05 | $0.01 | 4,184,331 | 14,877,500 |
|---|
| 2018-03-31 | — | — | — | — | — | — | -$137,873.00 | — | $249,611.00 | $76,153.00 | $173,458.00 | $0.04 | $0.01 | 4,201,545 | 14,877,500 |
|---|
| 2017-12-31 | — | — | — | — | — | — | -$121,339.00 | $273,383.00 | $152,044.00 | $88,429.00 | $63,615.00 | $0.02 | $0.00 | 255,314 | 1,834,077 |
|---|
| 2017-09-30 | — | — | — | — | — | — | -$140,849.00 | $333,905.00 | $193,056.00 | $106,940.00 | $86,116.00 | $0.02 | $0.01 | 4,216,561 | 14,877,500 |
|---|
| 2017-06-30 | — | — | — | — | — | — | -$50,436.00 | — | $5,293.00 | — | $5,293.00 | $0.00 | $0.00 | 2,849,881 | 5,289,478 |
|---|
| 2017-03-31 | — | — | — | — | — | — | -$31,260.00 | — | -$31,260.00 | — | -$31,260.00 | -$0.01 | -$0.01 | 2,500,000 | 2,500,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $6.55M | — | — | — | — | $240M | -$233.45M | -$210.08M | -$443.53M | — | -$450.52M | -$54.32 | -$54.32 | 8,164,638 | 8,164,638 |
|---|
| 2024-12-31 | — | — | — | $1.4M | — | $4.42M | -$4.42M | $1.81M | -$2.61M | $2,000.00 | -$14.18M | -$28.56 | -$28.56 | 91,537 | 91,537 |
|---|
| 2023-12-31 | — | — | — | $2.3M | — | $13.48M | -$13.48M | -$8.81M | -$22.28M | -$2.35M | -$19.94M | -$52.59 | -$52.59 | 379,089 | 379,089 |
|---|
| 2022-12-31 | — | — | — | $2.19M | — | $17.9M | -$17.9M | -$21.77M | -$39.67M | -$942,749.00 | -$38.73M | -$387.18 | -$387.18 | 100,021 | — |
|---|
| 2021-12-31 | — | — | — | $1M | — | $15.64M | -$15.64M | -$4.71M | -$20.35M | -$23,204.00 | -$20.32M | -$12.96 | -$12.96 | 1,567,772 | 31,355,439 |
|---|
| 2020-12-31 | — | — | — | $2.22M | — | $5.65M | -$5.65M | -$5.26M | -$10.9M | -$20,427.00 | -$10.88M | — | — | — | 18,154,056 |
|---|
| 2019-12-31 | — | — | — | $1.98M | — | $20.86M | -$20.86M | -$4.54M | -$25.4M | -$9,496.00 | -$25.39M | -$0.02 | -$0.02 | 4,223,791 | 4,223,791 |
|---|
| 2018-12-31 | — | — | — | — | — | — | -$599,075.00 | — | $1.45M | $413,191.00 | $1.04M | $0.25 | $0.07 | 4,169,997 | 14,877,500 |
|---|
| 2017-12-31 | — | — | — | — | — | — | -$343,884.00 | $663,017.00 | $319,133.00 | $195,369.00 | $123,764.00 | $0.04 | $0.01 | 3,450,416 | 9,435,075 |
|---|