Complete source-backed income-statement history.
- Available history
- 2023-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $2.75M | $300,000.00 | $299,864.00 | $1.8M | — | $3.84M | -$3.54M | — | -$3.85M | $89,000.00 | -$3.94M | -$2.41 | -$2.41 | 1,632,351 | 1,632,351 |
|---|
| 2026-03-31 | $7.18M | $400,000.00 | $372,652.00 | — | — | $2.7M | -$2.33M | — | -$3.06M | $488,756.00 | -$3.55M | -$2.24 | -$2.24 | 174,162 | 174,162 |
|---|
| 2025-12-31 | $2.65M | $400,000.00 | $1.05M | — | — | $2.61M | -$1.56M | — | -$2.07M | -$149,830.00 | -$1.92M | -$1.18 | -$1.18 | 1,632,391 | 1,632,391 |
|---|
| 2025-09-30 | $3.91M | $400,000.00 | $976,521.00 | — | — | $2.02M | -$1.05M | — | -$1.74M | $40,012.00 | -$1.78M | -$2.18 | — | 813,922 | 813,922 |
|---|
| 2025-06-30 | $5.33M | $400,000.00 | $2.26M | $169,299.00 | — | $3.77M | -$1.5M | — | -$2.06M | -$50,259.00 | -$2.01M | -$6.00 | -$6.00 | 334,839 | 334,839 |
|---|
| 2025-03-31 | $5.05M | $400,000.00 | $1.89M | $114,608.00 | — | $4.23M | -$2.34M | — | -$2.43M | $857,820.00 | -$3.28M | -$13.57 | -$13.57 | 1,584 | 1,584 |
|---|
| 2024-12-31 | $5.68M | $360,000.00 | $2.56M | $125,312.00 | — | $3.5M | -$940,279.00 | — | -$1.11M | -$428,164.00 | -$684,487.00 | -$2.78 | -$2.78 | 245,875 | 245,875 |
|---|
| 2024-09-30 | $6.82M | $300,000.00 | $2.9M | $163,866.00 | — | $4.14M | -$1.23M | — | -$1.31M | -$165,935.00 | -$1.14M | -$4.65 | — | 245,875 | 245,875 |
|---|
| 2024-06-30 | $7.87M | $300,000.00 | $3.1M | $145,582.00 | — | $3.15M | -$45,499.00 | — | -$107,063.00 | $72,445.00 | -$179,508.00 | -$0.04 | — | 4,527,250 | 4,527,250 |
|---|
| 2024-03-31 | $8.17M | $310,000.00 | $3.65M | $195,844.00 | — | $2.44M | $1.21M | — | $1.14M | $450,936.00 | $687,334.00 | $0.38 | — | -17,600,000 | -17,600,000 |
|---|
| 2023-12-31 | $7.43M | $140,000.00 | $2.97M | $89,420.00 | — | $2.78M | $193,989.00 | — | $108,607.00 | $87,718.00 | $20,889.00 | $0.001 | — | 22,000,000 | 22,000,000 |
|---|
| 2023-09-30 | $8.76M | $130,000.00 | $3.76M | $7,460.00 | — | $2.68M | $1.08M | — | $1.1M | $360,879.00 | $746,556.00 | $0.03 | — | 22,000,000 | 22,000,000 |
|---|
| 2023-06-30 | $7.84M | $130,000.00 | $2.72M | — | — | $1.96M | $767,544.00 | — | $723,843.00 | $283,400.00 | $440,443.00 | $0.02 | — | 22,000,000 | 22,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-03-31 | $19.06M | $1.5M | $4.66M | $340,949.00 | — | $11.1M | -$6.44M | — | -$8.93M | $328,679.00 | -$9.26M | -$8.38 | -$8.38 | 1,104,494 | 1,104,494 |
|---|
| 2025-03-31 | $25.43M | $1.4M | $10.45M | $549,368.00 | — | $15.01M | -$4.56M | — | -$4.95M | $336,166.00 | -$5.29M | -$21.95 | -$21.95 | 241,050 | 241,050 |
|---|
| 2024-03-31 | $32.21M | $700,000.00 | $13.11M | $292,724.00 | — | $9.85M | $3.26M | — | $3.08M | $1.18M | $1.9M | $0.43 | — | 4,400,000 | 4,400,000 |
|---|
| 2023-03-31 | $21.77M | $480,000.00 | $8.29M | — | — | $5.98M | $2.31M | — | $2.2M | $821,896.00 | $1.38M | $0.06 | — | 22,000,000 | 22,000,000 |
|---|