Complete source-backed income-statement history.
- Available history
- 2022-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $18.3M | — | $31.59M | -$31.59M | $577,000.00 | — | $0.00 | -$31.01M | -$0.56 | -$0.56 | 55,098,477 | 55,098,477 |
|---|
| 2026-03-31 | — | — | — | $7.87M | — | $21.84M | -$21.84M | $495,034.00 | — | $0.00 | -$21.34M | -$0.39 | -$0.39 | 54,443,626 | 54,443,626 |
|---|
| 2025-12-31 | — | — | — | $3.15M | — | $9.08M | -$9.08M | -$4.4M | — | — | -$8.65M | $0.60 | — | 7,941,074 | — |
|---|
| 2025-09-30 | — | — | — | $2.1M | — | $8.8M | -$8.8M | -$31.59M | — | — | -$40.39M | -$1.29 | -$1.29 | 31,316,149 | 31,316,149 |
|---|
| 2025-06-30 | — | — | — | $865,000.00 | — | $2.1M | -$2.1M | -$1.7M | — | $0.00 | -$3.8M | -$0.27 | -$0.27 | 14,002,557 | 14,002,557 |
|---|
| 2025-03-31 | — | — | — | $684,393.00 | — | $1.72M | -$1.72M | -$1.42M | — | $0.00 | -$3.14M | -$0.19 | -$0.19 | 16,320,839 | 16,320,839 |
|---|
| 2024-12-31 | — | — | — | $300,697.00 | — | $2.51M | -$2.51M | $869,654.00 | — | — | -$2.8M | -$0.24 | -$0.24 | 1,360,947 | 1,360,947 |
|---|
| 2024-09-30 | — | — | — | $219,478.00 | — | $705,629.00 | -$705,629.00 | -$1.24M | — | — | -$1.94M | -$0.12 | -$0.12 | 16,182,268 | 16,182,268 |
|---|
| 2024-06-30 | — | — | — | — | — | — | -$11,461.00 | — | — | — | -$1.27M | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2024-03-31 | — | — | — | — | — | — | -$11,291.00 | — | — | — | -$855,771.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$11,111.00 | — | — | — | -$11,111.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2023-09-30 | — | — | — | — | — | — | -$10,878.00 | — | — | — | -$10,878.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2023-06-30 | — | — | — | — | — | — | -$12,837.00 | — | — | — | -$12,837.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2023-03-31 | — | — | — | — | — | — | -$12,799.00 | — | — | — | -$12,799.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$10,672.00 | — | — | — | -$10,672.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$20,418.00 | — | — | — | -$20,418.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$10,491.00 | — | — | — | -$10,491.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$7,827.00 | — | — | — | -$7,827.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | $6.62M | — | $21.38M | -$21.38M | -$39.62M | — | — | -$61M | -$2.41 | — | 25,332,277 | — |
|---|
| 2024-12-31 | — | — | — | $661,183.00 | — | $4.1M | -$4.1M | -$1.61M | — | — | -$5.71M | -$0.57 | -$0.57 | 10,037,251 | 10,037,251 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$47,625.00 | — | — | — | -$47,625.00 | -$0.01 | -$0.01 | 5,000,000 | 5,000,000 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$49,408.00 | — | — | — | -$49,408.00 | -$0.01 | -$0.01 | 5,000,000 | 5,000,000 |
|---|