FEIHE INTERNATIONAL INC EBITDA

2013-03-31: Basis Reported; EBITDA (m); Operating income $9.74M; Depreciation and amortization (m).
2012-09-30: Basis Reported; EBITDA (m); Operating income $5.37M; Depreciation and amortization (m).
2012-06-30: Basis Reported; EBITDA (m); Operating income $5.20M; Depreciation and amortization (m).
2012-03-31: Basis Reported; EBITDA (m); Operating income $9.71M; Depreciation and amortization (m).

Historical EBITDA

Date	Basis	EBITDA	Operating income	Depreciation and amortization	Revenue	EBITDA margin	Capital spending	Operating cash flow	Cost of products and services	Research and development	Selling, general and administration	Income tax expense / benefit
2013-03-31	Reported	(m)	$9.74M	(m)	(m)	(m)	$4.87M	$6.06M	(m)	(m)	(m)	$3.55M
2012-09-30	Reported	(m)	$5.37M	(m)	(m)	(m)	(m)	(m)	(m)	(m)	(m)	-$936.68K
2012-06-30	Reported	(m)	$5.20M	(m)	(m)	(m)	(m)	(m)	(m)	(m)	(m)	$3.06M
2012-03-31	Reported	(m)	$9.71M	(m)	(m)	(m)	$819.60K	$19.92M	(m)	(m)	(m)	$1.88M
2011-09-30	Reported	(m)	$3.17M	(m)	(m)	(m)	(m)	(m)	(m)	(m)	(m)	$2.55M
2011-06-30	Reported	(m)	$5.23M	(m)	(m)	(m)	(m)	(m)	(m)	(m)	(m)	$1.29M
2011-03-31	Reported	(m)	$4.99M	(m)	(m)	(m)	$1.20M	$3.71M	(m)	(m)	(m)	$1.34M
2010-09-30	Reported	(m)	$708.81K	(m)	(m)	(m)	(m)	(m)	(m)	(m)	(m)	-$211.48K
2010-06-30	Reported	(m)	-$23.82M	(m)	(m)	(m)	(m)	(m)	(m)	(m)	(m)	-$642.20K

Date	Basis	EBITDA	Operating income	Depreciation and amortization	Revenue	EBITDA margin	Capital spending	Operating cash flow	Cost of products and services	Research and development	Selling, general and administration	Income tax expense / benefit
2012-12-31	Reported	(m)	$18.44M	(m)	(m)	(m)	$17.49M	$62.70M	(m)	(m)	(m)	$4.06M
2011-12-31	Reported	(m)	$9.58M	(m)	(m)	(m)	$12.09M	$87.15M	(m)	(m)	(m)	$10.01M
2010-12-31	Reported	(m)	-$23.28M	(m)	(m)	(m)	$34.49M	$5.54M	(m)	(m)	(m)	-$279.72K
2009-12-31	Reported	(m)	$5.22M	(m)	(m)	(m)	$20.53M	$27.21M	(m)	(m)	(m)	-$746.20K