Complete source-backed income-statement history.
- Available history
- 2014-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $239,000.00 | $505,000.00 | -$266,000.00 | $510,000.00 | — | $5.21M | -$5.47M | — | -$4.9M | -$2,000.00 | -$4.9M | -$1.98 | -$1.98 | 6,157,249 | 6,157,249 |
|---|
| 2026-03-31 | $653,000.00 | $708,000.00 | -$55,000.00 | $468,000.00 | — | $3.66M | -$3.71M | — | -$3.79M | $33,000.00 | -$3.82M | -$6.88 | -$6.88 | 3,289,049 | 3,289,049 |
|---|
| 2025-12-31 | $312,000.00 | $682,000.00 | -$370,000.00 | $39,000.00 | — | $14.44M | -$14.81M | — | -$13.27M | -$419,000.00 | -$12.85M | -$20.00 | -$20.00 | 157,594 | 157,594 |
|---|
| 2025-09-30 | $722,000.00 | $533,000.00 | $189,000.00 | $221,000.00 | — | $2.44M | -$2.25M | — | $545,000.00 | $35,000.00 | $510,000.00 | -$0.91 | -$0.91 | 858,434 | 858,434 |
|---|
| 2025-06-30 | $494,000.00 | $529,000.00 | -$35,000.00 | $1.02M | — | $3.94M | -$3.98M | — | -$3.91M | $62,000.00 | -$3.97M | -$1.03 | -$1.03 | 484,566 | 484,566 |
|---|
| 2025-03-31 | $1.03M | $656,000.00 | $369,000.00 | $530,000.00 | — | $2.22M | -$1.85M | — | -$1.86M | $15,000.00 | -$1.87M | -$29.90 | -$29.90 | 62,615 | 62,615 |
|---|
| 2024-12-31 | $444,000.00 | $161,000.00 | $283,000.00 | $352,000.00 | — | $1.65M | -$1.37M | — | -$1.43M | $5,000.00 | -$1.43M | -$128.92 | -$128.92 | -244,299 | -244,299 |
|---|
| 2024-09-30 | $376,000.00 | $243,000.00 | $133,000.00 | $249,000.00 | — | $1.1M | -$970,000.00 | — | -$995,000.00 | $3,000.00 | -$998,000.00 | -$3.56 | -$3.56 | 280,318 | 280,318 |
|---|
| 2024-06-30 | $817,000.00 | $389,000.00 | $428,000.00 | $187,000.00 | — | $1.1M | -$674,000.00 | — | -$684,000.00 | $4,000.00 | -$688,000.00 | -$27.18 | -$27.18 | 25,312 | 25,312 |
|---|
| 2024-03-31 | $921,000.00 | $257,000.00 | $664,000.00 | $121,000.00 | — | $1.23M | -$568,000.00 | — | -$581,000.00 | $7,000.00 | -$588,000.00 | $2.38 | $2.38 | 246,980 | 246,980 |
|---|
| 2023-12-31 | $1.18M | $440,000.00 | $737,000.00 | $62,000.00 | — | $1.44M | -$702,000.00 | — | -$802,000.00 | $11,000.00 | -$813,000.00 | -$21.59 | -$21.59 | -1,519,579 | -1,519,579 |
|---|
| 2023-09-30 | $458,000.00 | $109,000.00 | $349,000.00 | $33,000.00 | — | $1.02M | -$670,000.00 | — | -$724,000.00 | $3,000.00 | -$727,000.00 | -$0.42 | -$0.42 | 1,721,026 | 1,721,026 |
|---|
| 2023-06-30 | $294,000.00 | $78,000.00 | $216,000.00 | $35,000.00 | — | $1.23M | -$1.01M | — | -$1.06M | $13,000.00 | -$1.07M | -$0.65 | -$0.65 | 1,662,330 | 1,662,330 |
|---|
| 2023-03-31 | $354,000.00 | $119,000.00 | $235,000.00 | $55,000.00 | — | $1.29M | -$1.06M | — | -$1.1M | $2,000.00 | -$1.1M | -$0.67 | -$0.67 | 1,651,936 | 1,651,936 |
|---|
| 2022-12-31 | -$102,000.00 | $198,000.00 | -$300,000.00 | $107,000.00 | — | $1.41M | -$1.71M | — | -$2.06M | -$3,000.00 | -$2.06M | -$1.42 | -$1.42 | 19,780 | 19,780 |
|---|
| 2022-09-30 | $97,000.00 | $17,000.00 | $80,000.00 | $49,000.00 | — | $1M | -$924,000.00 | — | -$940,000.00 | $15,000.00 | -$955,000.00 | -$0.68 | -$0.68 | 1,399,890 | 1,399,890 |
|---|
| 2022-06-30 | $485,000.00 | $204,000.00 | $281,000.00 | $61,000.00 | — | $1.55M | -$1.27M | — | -$1.29M | $16,000.00 | -$1.3M | -$0.93 | -$0.93 | 1,399,890 | 1,399,890 |
|---|
| 2022-03-31 | $272,000.00 | $166,000.00 | $106,000.00 | $66,000.00 | — | $1.22M | -$1.11M | — | -$1.13M | $7,000.00 | -$1.13M | -$0.81 | — | 1,399,890 | — |
|---|
| 2021-12-31 | $775,000.00 | $518,000.00 | $257,000.00 | $115,000.00 | — | $2.77M | -$2.51M | — | -$2.53M | -$55,000.00 | -$2.47M | -$10.88 | — | -23,756,778 | 147,904 |
|---|
| 2021-09-30 | $499,000.00 | $271,000.00 | $228,000.00 | $50,000.00 | — | $1.1M | -$868,000.00 | — | -$6.61M | $70,000.00 | -$6.68M | -$0.26 | — | 26,096,957 | 26,096,957 |
|---|
| 2021-06-30 | $318,000.00 | $110,000.00 | $208,000.00 | $64,000.00 | — | $1.2M | -$991,000.00 | — | -$220,000.00 | -$4,000.00 | -$216,000.00 | -$0.01 | — | 24,776,302 | 24,776,302 |
|---|
| 2021-03-31 | $103,000.00 | $26,000.00 | $77,000.00 | $64,000.00 | — | $1.39M | -$1.31M | — | -$4.9M | $21,000.00 | -$4.92M | -$0.20 | — | 24,170,065 | 24,170,065 |
|---|
| 2020-12-31 | $90,000.00 | $64,000.00 | $26,000.00 | $40,000.00 | — | $1.57M | -$1.54M | — | -$984,000.00 | $22,000.00 | -$1.01M | — | — | — | 2,648,875 |
|---|
| 2020-09-30 | $150,000.00 | $51,000.00 | $99,000.00 | $68,000.00 | — | $903,000.00 | -$804,000.00 | — | -$942,000.00 | -$20,000.00 | -$922,000.00 | — | — | — | 9,344,254 |
|---|
| 2020-06-30 | $269,000.00 | $231,000.00 | $38,000.00 | $16,000.00 | — | $1.51M | -$1.47M | — | -$1.47M | $4,000.00 | -$1.48M | — | — | — | 7,252,510 |
|---|
| 2020-03-31 | $114,000.00 | $63,000.00 | $51,000.00 | $47,000.00 | — | $958,000.00 | -$907,000.00 | — | -$912,000.00 | $9,000.00 | -$921,000.00 | — | — | — | 7,252,510 |
|---|
| 2019-12-31 | $87,000.00 | $113,000.00 | -$26,000.00 | $133,000.00 | — | $1.21M | -$1.24M | — | -$1.23M | -$37,000.00 | -$1.19M | — | — | — | -155,189 |
|---|
| 2019-09-30 | $101,000.00 | $54,000.00 | $47,000.00 | $79,000.00 | — | $840,000.00 | -$793,000.00 | — | -$813,000.00 | $2,000.00 | -$815,000.00 | — | — | — | 7,054,845 |
|---|
| 2019-06-30 | $263,000.00 | $56,000.00 | $207,000.00 | $150,000.00 | — | $1.1M | -$896,000.00 | — | -$1.1M | $6,000.00 | -$1.11M | — | — | — | 6,788,716 |
|---|
| 2019-03-31 | $79,000.00 | $26,000.00 | $53,000.00 | $152,000.00 | — | $2.28M | -$2.22M | — | -$2.67M | $12,000.00 | -$2.68M | — | — | — | 6,652,110 |
|---|
| 2018-12-31 | $54,000.00 | $35,000.00 | $19,000.00 | $206,000.00 | — | $1.38M | -$1.36M | — | -$7.21M | -$94,000.00 | -$1.2M | — | — | — | 15,104 |
|---|
| 2018-09-30 | $54,000.00 | $46,000.00 | $8,000.00 | $121,000.00 | — | $1.33M | -$1.33M | — | -$1.33M | $11,000.00 | -$1.34M | — | — | — | 6,438,308 |
|---|
| 2018-06-30 | $132,000.00 | $55,000.00 | $77,000.00 | $151,000.00 | — | $902,000.00 | -$825,000.00 | — | -$814,000.00 | $10,000.00 | -$824,000.00 | — | — | — | 6,429,201 |
|---|
| 2018-03-31 | $77,000.00 | $22,000.00 | $55,000.00 | $136,000.00 | — | $845,000.00 | -$790,000.00 | — | -$777,000.00 | $12,000.00 | -$789,000.00 | — | — | — | 6,419,007 |
|---|
| 2017-12-31 | $70,000.00 | $32,000.00 | $38,000.00 | $219,000.00 | — | $1.06M | -$1.02M | — | -$1.64M | $5,000.00 | -$1.64M | — | — | — | 380,106 |
|---|
| 2017-09-30 | $65,000.00 | $22,000.00 | $43,000.00 | $160,000.00 | — | $656,000.00 | -$613,000.00 | — | -$1.59M | $11,000.00 | -$1.6M | — | — | — | 4,583,971 |
|---|
| 2017-06-30 | $52,000.00 | $18,000.00 | $34,000.00 | $164,000.00 | — | $694,000.00 | -$660,000.00 | — | -$838,000.00 | $11,000.00 | -$849,000.00 | — | — | — | 4,594,165 |
|---|
| 2017-03-31 | $52,000.00 | $16,000.00 | $36,000.00 | $150,000.00 | — | $838,000.00 | -$802,000.00 | — | -$866,000.00 | $11,000.00 | -$877,000.00 | — | — | — | 4,583,971 |
|---|
| 2016-12-31 | $49,000.00 | $11,000.00 | $38,000.00 | $137,000.00 | — | $879,000.00 | -$841,000.00 | — | -$1.03M | $89,000.00 | -$1.12M | — | — | — | 1,854 |
|---|
| 2016-09-30 | $61,000.00 | $27,000.00 | $34,000.00 | $161,000.00 | — | $579,000.00 | -$545,000.00 | — | -$597,000.00 | $9,000.00 | -$606,000.00 | — | — | — | 4,582,290 |
|---|
| 2016-06-30 | $62,000.00 | $22,000.00 | $40,000.00 | $173,000.00 | — | $496,000.00 | -$456,000.00 | — | -$600,000.00 | $10,000.00 | -$610,000.00 | — | — | — | 4,574,971 |
|---|
| 2016-03-31 | $57,000.00 | $27,000.00 | $30,000.00 | $114,000.00 | — | $504,000.00 | -$474,000.00 | — | -$486,000.00 | $9,000.00 | -$495,000.00 | — | — | — | 4,572,452 |
|---|
| 2015-12-31 | $39,000.00 | $14,000.00 | $25,000.00 | $102,000.00 | — | $485,000.00 | -$460,000.00 | — | -$780,000.00 | $1,000.00 | -$781,000.00 | — | — | — | 347,112 |
|---|
| 2015-09-30 | $40,000.00 | $10,000.00 | $30,000.00 | $87,000.00 | — | $368,000.00 | -$338,000.00 | — | -$1.02M | $18,000.00 | -$1.04M | — | — | — | 4,562,589 |
|---|
| 2015-06-30 | $39,000.00 | $15,000.00 | $24,000.00 | $115,000.00 | — | $339,000.00 | -$315,000.00 | — | -$429,000.00 | $5,000.00 | -$434,000.00 | — | — | — | 4,227,688 |
|---|
| 2015-03-31 | $29,000.00 | $10,000.00 | $19,000.00 | $95,000.00 | — | $330,000.00 | -$311,000.00 | — | -$626,000.00 | $4,000.00 | -$630,000.00 | — | — | — | 741,670 |
|---|
| 2014-12-31 | $52,000.00 | $11,000.00 | $41,000.00 | $151,000.00 | — | $322,000.00 | -$281,000.00 | — | -$780,000.00 | $20,000.00 | -$800,000.00 | — | — | — | 0 |
|---|
| 2014-09-30 | $25,000.00 | $35,000.00 | -$10,000.00 | $101,000.00 | — | $508,000.00 | -$518,000.00 | — | -$765,000.00 | $1,000.00 | -$766,000.00 | — | — | — | 155,009 |
|---|
| 2014-06-30 | $64,000.00 | $25,000.00 | $39,000.00 | $89,000.00 | — | $307,000.00 | -$268,000.00 | — | -$568,000.00 | $10,000.00 | -$578,000.00 | — | — | — | 155,009 |
|---|
| 2014-03-31 | -$62,000.00 | -$22,000.00 | -$40,000.00 | -$90,000.00 | — | -$184,000.00 | $144,000.00 | — | -$485,000.00 | $18,000.00 | -$503,000.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $2.55M | $2.4M | $153,000.00 | $1.76M | — | $23.04M | -$22.89M | — | -$18.49M | -$307,000.00 | -$18.19M | -$26.69 | -$26.69 | 628,534 | 628,534 |
|---|
| 2024-12-31 | $2.56M | $1.05M | $1.51M | $909,000.00 | — | $5.09M | -$3.58M | — | -$3.69M | $19,000.00 | -$3.71M | -$137.30 | -$137.30 | 26,985 | 26,985 |
|---|
| 2023-12-31 | $2.28M | $746,000.00 | $1.54M | $185,000.00 | — | $4.97M | -$3.44M | — | -$3.68M | $29,000.00 | -$3.71M | -$23.32 | -$23.32 | 159,105 | 159,105 |
|---|
| 2022-12-31 | $752,000.00 | $585,000.00 | $167,000.00 | $283,000.00 | — | $5.18M | -$5.01M | — | -$5.41M | $35,000.00 | -$5.45M | -$3.84 | -$3.84 | 1,419,670 | 1,419,670 |
|---|
| 2021-12-31 | $1.7M | $925,000.00 | $770,000.00 | $293,000.00 | — | $6.45M | -$5.68M | — | -$14.25M | $32,000.00 | -$14.28M | -$11.35 | — | 1,258,141 | 25,162,823 |
|---|
| 2020-12-31 | $623,000.00 | $409,000.00 | $214,000.00 | $171,000.00 | — | $4.93M | -$4.72M | — | -$4.31M | $15,000.00 | -$4.33M | — | — | — | 10,298,117 |
|---|
| 2019-12-31 | $530,000.00 | $249,000.00 | $281,000.00 | $514,000.00 | — | $5.43M | -$5.15M | — | -$5.81M | -$17,000.00 | -$5.79M | — | — | — | 6,939,358 |
|---|
| 2018-12-31 | $318,000.00 | $158,000.00 | $160,000.00 | $614,000.00 | — | $4.46M | -$4.3M | — | -$4.28M | -$127,000.00 | -$4.15M | — | — | — | 6,448,343 |
|---|
| 2017-12-31 | $239,000.00 | $88,000.00 | $151,000.00 | $693,000.00 | — | $3.24M | -$3.09M | — | -$4.93M | $38,000.00 | -$4.97M | — | — | — | 4,964,077 |
|---|
| 2016-12-31 | $229,000.00 | $88,000.00 | $141,000.00 | $584,000.00 | — | $2.46M | -$2.32M | — | -$2.71M | $117,000.00 | -$2.83M | — | — | — | 4,578,470 |
|---|
| 2015-12-31 | $147,000.00 | $49,000.00 | $98,000.00 | $399,000.00 | — | $1.52M | -$1.42M | — | -$2.86M | $28,000.00 | -$2.88M | — | — | — | 3,536,348 |
|---|
| 2014-12-31 | $203,000.00 | $93,000.00 | $110,000.00 | $431,000.00 | — | $1.32M | -$1.21M | — | -$2.6M | $49,000.00 | -$2.65M | — | — | — | 155,009 |
|---|