Complete source-backed income-statement history.
- Available history
- 2021-04-30 to 2025-12-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2023-03-31 | $1.7M | $1.3M | $403,598.00 | — | — | $2.38M | -$1.98M | -$435,473.00 | -$2.41M | $985.00 | -$2.41M | -$0.12 | -$0.12 | 20,191,770 | 20,191,770 |
|---|
| 2022-10-31 | — | — | — | — | — | — | -$298,331.00 | $499,343.00 | — | — | $201,012.00 | — | — | — | — |
|---|
| 2022-07-31 | — | — | — | — | — | — | -$1.23M | $213,517.00 | — | — | -$1.02M | — | — | — | — |
|---|
| 2022-04-30 | — | — | — | — | — | — | -$481,638.00 | $8,649.00 | — | — | -$472,989.00 | — | — | — | — |
|---|
| 2022-03-31 | $2.67M | $1.4M | $1.27M | $2,946.00 | — | $1.2M | $75,312.00 | $155,505.00 | $230,817.00 | $5,823.00 | $222,585.00 | $0.02 | $0.02 | 9,253,333 | 9,253,333 |
|---|
| 2022-01-31 | — | — | — | — | — | — | -$225,636.00 | $746.00 | — | — | -$224,890.00 | — | — | — | — |
|---|
| 2021-10-31 | — | — | — | — | — | — | -$45,587.00 | — | — | — | -$45,587.00 | — | — | — | 1,875,000 |
|---|
| 2021-04-30 | — | — | — | — | — | — | -$7,849.00 | — | — | — | -$7,849.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $6.82M | $3.83M | $2.99M | $249.00 | — | $5.47M | -$2.48M | -$247,783.00 | -$2.73M | $41,935.00 | -$2.77M | -$1.48 | -$1.48 | 1,867,716 | 1,867,716 |
|---|
| 2024-12-31 | $4.01M | $3.25M | $762,155.00 | — | — | $18.1M | -$17.34M | -$307,031.00 | -$17.64M | -$4,379.00 | -$15.36M | -$9.46 | -$9.46 | 1,622,996 | 1,622,996 |
|---|
| 2023-12-31 | $3.71M | $2.86M | $842,075.00 | — | — | $4.8M | -$3.96M | -$4.47M | -$8.43M | — | -$10.04M | -$8.77 | -$8.77 | 1,145,032 | 1,145,032 |
|---|
| 2022-12-31 | $3.76M | $2.89M | $869,999.00 | $17,209.00 | — | $13.09M | -$12.22M | -$12.81M | -$25.03M | -$20,789.00 | -$24.88M | -$2.07 | -$2.07 | 12,029,656 | 12,029,656 |
|---|
| 2022-07-31 | — | — | — | — | — | — | -$1.99M | $222,912.00 | — | — | -$1.76M | — | — | — | — |
|---|
| 2021-12-31 | $4.56M | $3.31M | $1.25M | $129,265.00 | — | $1.81M | -$559,993.00 | $2.23M | $1.67M | $46,488.00 | $864,829.00 | $0.09 | $0.09 | 9,253,333 | 9,253,333 |
|---|