Complete source-backed income-statement history.
- Available history
- 2021-08-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $918.00 | $555.00 | $363.00 | — | $1,610.00 | $1,610.00 | -$1,247.00 | — | -$27,283.00 | — | -$63,297.00 | $0.00 | $0.00 | 21,818,427 | 21,818,427 |
|---|
| 2026-03-31 | — | — | — | — | $125,253.00 | $787,081.00 | -$787,081.00 | -$96,969.00 | -$884,050.00 | — | -$778,154.00 | -$0.03 | -$0.03 | 25,902,268 | 25,902,268 |
|---|
| 2025-12-31 | $2.05M | $1.27M | $286,466.00 | $1,307.00 | $1.39M | $1.39M | -$1.1M | -$109,401.00 | -$1.21M | — | -$930,205.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2025-09-30 | $491,338.00 | $1.42M | -$932,244.00 | $139,829.00 | $607,608.00 | $747,437.00 | -$1.68M | -$32,839.00 | -$1.71M | — | -$1.32M | -$0.02 | -$0.02 | 25,899,468 | 25,899,468 |
|---|
| 2025-06-30 | $2.49M | $1.41M | $1.08M | $155,053.00 | $96,074.00 | $96,074.00 | -$96,074.00 | -$109,977.00 | -$96,074.00 | — | $426,995.00 | $0.02 | $0.02 | 25,899,468 | 25,899,468 |
|---|
| 2025-03-31 | $1.59M | $1.51M | $80,932.00 | $66,323.00 | $289,330.00 | $355,653.00 | -$274,721.00 | -$1,432.00 | -$276,153.00 | — | -$212,664.00 | -$0.01 | -$0.01 | 25,899,468 | 25,899,468 |
|---|
| 2024-12-31 | $5.56M | $2.86M | $2.7M | $304,388.00 | $443,073.00 | $747,461.00 | $1.95M | -$17,209.00 | $1.93M | — | $1.43M | $0.06 | $0.06 | 0 | 0 |
|---|
| 2024-09-30 | $2.23M | $1.73M | $508,570.00 | $144,582.00 | $241,948.00 | $386,530.00 | $122,040.00 | -$125,561.00 | -$3,521.00 | — | $22,697.00 | $0.01 | $0.01 | 25,899,468 | 25,899,468 |
|---|
| 2024-06-30 | $2.51M | $2.08M | $432,187.00 | $128,696.00 | $147,590.00 | $276,286.00 | $155,901.00 | -$51,578.00 | $104,323.00 | — | $81,347.00 | $0.00 | $0.00 | 25,899,468 | 25,899,468 |
|---|
| 2024-03-31 | $2.38M | $2.47M | -$90,633.00 | $131,088.00 | $318,316.00 | $449,404.00 | -$540,037.00 | -$245,451.00 | -$785,488.00 | — | -$587,667.00 | -$0.02 | -$0.02 | 25,899,468 | 25,899,468 |
|---|
| 2023-12-31 | $1.49M | $1.2M | $292,188.00 | $152,436.00 | — | — | -$336,863.00 | — | -$365,439.00 | — | -$284,572.00 | -$0.01 | -$0.01 | 0 | 0 |
|---|
| 2023-09-30 | $518,192.00 | $101,859.00 | $416,333.00 | $152,839.00 | — | — | -$17,722.00 | — | $74,483.00 | — | $45,654.00 | -$0.01 | -$0.01 | 25,899,468 | 25,899,468 |
|---|
| 2023-08-31 | — | — | — | — | — | $15,927.00 | -$15,927.00 | — | -$15,667.00 | — | -$15,667.00 | — | — | — | — |
|---|
| 2023-06-30 | $3.63M | $2.93M | $703,267.00 | $174,263.00 | — | — | $205,450.00 | — | $81,161.00 | — | $56,553.00 | -$0.01 | -$0.01 | 25,899,468 | 25,899,468 |
|---|
| 2023-05-31 | — | — | — | — | — | $12,363.00 | -$12,363.00 | — | -$12,362.00 | — | -$12,362.00 | — | — | — | — |
|---|
| 2023-03-31 | $1.81M | $1.47M | $342,990.00 | $130,204.00 | — | $403,568.00 | -$60,578.00 | -$121,870.00 | -$182,448.00 | — | -$142,348.00 | $0.00 | $0.00 | 25,899,468 | 25,899,468 |
|---|
| 2023-02-28 | — | — | — | — | — | $2,065.00 | -$2,065.00 | — | -$2,064.00 | — | -$2,064.00 | — | — | — | — |
|---|
| 2022-11-30 | — | — | — | — | — | $7,500.00 | -$7,500.00 | — | -$7,491.00 | — | -$7,491.00 | — | — | — | — |
|---|
| 2022-08-31 | — | — | — | — | — | $3,931.00 | -$3,931.00 | — | -$3,922.00 | — | -$3,922.00 | — | — | — | — |
|---|
| 2022-05-31 | — | — | — | — | — | $565.00 | -$565.00 | — | -$556.00 | — | -$556.00 | — | — | — | — |
|---|
| 2022-02-28 | — | — | — | — | — | $28,089.00 | -$28,089.00 | — | -$28,067.00 | — | -$28,067.00 | $0.00 | — | 15,411,729 | — |
|---|
| 2021-11-30 | — | — | — | — | — | $22,368.00 | -$22,368.00 | — | -$22,368.00 | — | -$22,368.00 | — | — | — | 15,411,729 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $6.12M | $5.61M | $517,520.00 | $362,512.00 | $2.4M | $2.77M | -$2.25M | -$253,649.00 | -$2.5M | — | -$1.95M | -$0.02 | -$0.02 | 25,899,468 | 25,899,468 |
|---|
| 2024-12-31 | $12.68M | $9.13M | $3.55M | $708,754.00 | $1.15M | $1.86M | $1.69M | -$439,799.00 | $1.25M | — | $944,633.00 | $0.04 | $0.04 | 25,899,468 | 25,899,468 |
|---|
| 2023-12-31 | $7.45M | $5.7M | $1.75M | $609,742.00 | $1.35M | $1.96M | -$209,713.00 | -$182,530.00 | -$392,243.00 | — | -$324,713.00 | -$0.02 | -$0.02 | 25,899,468 | 25,899,468 |
|---|
| 2023-08-31 | — | — | — | — | — | $37,855.00 | -$37,855.00 | — | -$37,584.00 | — | -$37,584.00 | $0.00 | $0.00 | 15,466,668 | 15,466,668 |
|---|
| 2022-08-31 | — | — | — | — | — | $54,953.00 | -$54,953.00 | — | -$54,913.00 | — | -$54,913.00 | $0.00 | $0.00 | 15,466,668 | 15,466,668 |
|---|
| 2021-08-31 | — | — | — | — | — | $1,452.00 | -$1,452.00 | — | -$1,452.00 | — | -$1,452.00 | — | — | — | — |
|---|