Complete source-backed income-statement history.
- Available history
- 2020-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $0.00 | $0.00 | $0.00 | $3.2M | $124,000.00 | $4.56M | -$4.56M | -$2.75M | — | — | -$7.31M | $0.14 | $0.14 | 50,451,232 | 50,451,232 |
|---|
| 2026-03-31 | $0.00 | $0.00 | $0.00 | $2.25M | $128,000.00 | $3.54M | -$3.54M | $34,000.00 | — | — | -$3.51M | $0.07 | $0.07 | 47,756,409 | 47,756,409 |
|---|
| 2025-12-31 | $0.00 | $0.00 | $0.00 | $1.72M | $54,000.00 | $3.04M | -$3.04M | $26,000.00 | — | — | -$3.02M | $0.07 | $0.07 | 361,566 | 361,566 |
|---|
| 2025-09-30 | $0.00 | $0.00 | $0.00 | $1.64M | $122,000.00 | $3.26M | -$3.26M | $56,000.00 | — | — | -$3.2M | $0.07 | $0.07 | 47,089,814 | 47,089,814 |
|---|
| 2025-06-30 | $0.00 | $0.00 | $0.00 | $1.52M | $103,000.00 | $2.67M | -$2.67M | $12,000.00 | — | — | -$2.66M | $0.06 | $0.06 | 46,836,700 | 46,836,700 |
|---|
| 2025-03-31 | $42,000.00 | $42,000.00 | $0.00 | $1.12M | $123,000.00 | $2.56M | -$2.56M | -$4,000.00 | — | — | -$2.57M | $0.06 | $0.06 | 43,377,391 | 43,377,391 |
|---|
| 2024-12-31 | $82,000.00 | $82,000.00 | $0.00 | $1.2M | $96,000.00 | $2.34M | -$2.34M | -$7,000.00 | -$2.34M | $14,000.00 | -$2.36M | $0.06 | $0.06 | 486,701 | 486,701 |
|---|
| 2024-09-30 | $42,000.00 | $42,000.00 | $0.00 | $1.48M | $62,000.00 | $3.02M | -$3.02M | $0.00 | -$3.02M | $0.00 | -$3.02M | $0.08 | $0.08 | 37,644,612 | 37,644,612 |
|---|
| 2024-06-30 | $57,000.00 | $48,000.00 | $9,000.00 | $1.09M | $134,000.00 | $2.17M | -$2.17M | $20,000.00 | — | — | -$2.15M | $0.06 | $0.06 | 37,090,160 | 37,090,160 |
|---|
| 2024-03-31 | $0.00 | $0.00 | — | $735,000.00 | — | $2.06M | -$2.06M | $45,000.00 | — | — | -$2.02M | $0.05 | $0.05 | 36,735,429 | 36,735,429 |
|---|
| 2023-12-31 | $0.00 | $0.00 | $0.00 | $1M | — | $1.96M | -$1.96M | -$32,000.00 | -$2M | $0.00 | -$2M | $0.07 | $0.07 | 195,672 | 195,672 |
|---|
| 2023-09-30 | $0.00 | $0.00 | $0.00 | $1.37M | — | $2.39M | -$2.39M | $36,000.00 | -$2.35M | $29,000.00 | -$2.38M | $0.08 | $0.08 | 28,813,952 | 28,813,952 |
|---|
| 2023-06-30 | $0.00 | $0.00 | $0.00 | $1.21M | — | $2.33M | -$2.33M | $5,000.00 | -$2.33M | $0.00 | -$2.33M | $0.08 | $0.08 | 28,812,375 | 28,812,375 |
|---|
| 2023-03-31 | $0.00 | $0.00 | $0.00 | $931,000.00 | — | $2.21M | -$2.21M | $22,000.00 | -$2.19M | $0.00 | -$2.19M | $0.08 | $0.08 | 28,809,922 | 28,809,922 |
|---|
| 2022-12-31 | $14,000.00 | $8,000.00 | $6,000.00 | $1.35M | — | $3.07M | -$3.07M | -$13,000.00 | -$3.08M | -$46,000.00 | -$3.04M | $0.10 | $0.10 | 620 | 620 |
|---|
| 2022-09-30 | $8,000.00 | $6,000.00 | $2,000.00 | $1.41M | — | $2.87M | -$2.87M | -$8,000.00 | -$2.87M | $194,000.00 | -$3.07M | $0.11 | $0.11 | 28,809,922 | 28,809,922 |
|---|
| 2022-06-30 | $44,000.00 | $33,000.00 | $11,000.00 | $1.39M | — | $3.26M | -$3.25M | $60,000.00 | -$3.19M | -$4,000.00 | -$3.19M | $0.11 | $0.11 | 28,808,023 | 28,808,023 |
|---|
| 2022-03-31 | $68,000.00 | $54,000.00 | $14,000.00 | $1.69M | — | $3.85M | -$3.84M | $44,000.00 | -$3.79M | -$7,000.00 | -$3.78M | $0.13 | $0.13 | 28,804,411 | 28,804,411 |
|---|
| 2021-12-31 | $165,000.00 | $136,000.00 | $29,000.00 | $2.65M | — | $4.12M | -$4.09M | -$27,000.00 | -$4.12M | -$15,000.00 | -$4.1M | $0.15 | $0.15 | 930,549 | 930,549 |
|---|
| 2021-09-30 | $140,000.00 | $65,000.00 | $75,000.00 | $1.77M | — | $3.3M | -$3.22M | -$7,000.00 | -$3.23M | -$13,000.00 | -$3.21M | $0.11 | $0.11 | 28,680,833 | 28,680,833 |
|---|
| 2021-06-30 | $109,000.00 | $99,000.00 | $10,000.00 | $1.23M | — | $2.58M | -$2.57M | -$24,000.00 | -$2.59M | -$17,000.00 | -$2.58M | $0.10 | $0.10 | 24,716,608 | 24,716,608 |
|---|
| 2021-03-31 | $157,000.00 | $73,000.00 | $84,000.00 | $1.12M | — | $2.42M | -$2.34M | $29,000.00 | -$2.31M | -$14,000.00 | -$2.3M | — | — | — | 21,890,100 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $42,000.00 | $42,000.00 | $0.00 | $6M | $398,000.00 | $11.53M | -$11.53M | $90,000.00 | -$11.44M | $0.00 | -$11.44M | $0.25 | $0.25 | 46,191,067 | 46,191,067 |
|---|
| 2024-12-31 | $181,000.00 | $172,000.00 | $9,000.00 | $4.5M | $340,000.00 | $9.59M | -$9.59M | $58,000.00 | -$9.53M | $14,000.00 | -$9.54M | $0.25 | $0.25 | 37,650,179 | 37,650,179 |
|---|
| 2023-12-31 | $0.00 | $0.00 | $0.00 | $4.51M | — | $8.89M | -$8.89M | $31,000.00 | -$8.86M | $29,000.00 | -$8.89M | $0.31 | $0.31 | 29,007,794 | 29,007,794 |
|---|
| 2022-12-31 | $134,000.00 | $101,000.00 | $33,000.00 | $5.85M | — | $13.05M | -$13.02M | $83,000.00 | -$12.93M | $137,000.00 | -$13.07M | $0.45 | $0.45 | 28,808,090 | 28,808,090 |
|---|
| 2021-12-31 | $571,000.00 | $373,000.00 | $198,000.00 | $6.77M | — | $12.42M | -$12.22M | -$29,000.00 | -$12.25M | -$59,000.00 | -$12.19M | $0.47 | $0.47 | 26,133,770 | 26,133,770 |
|---|
| 2020-12-31 | $365,000.00 | $300,000.00 | $65,000.00 | $6.38M | — | $11.23M | -$11.17M | -$28,000.00 | -$11.2M | $20,000.00 | -$11.22M | — | — | — | 18,417,093 |
|---|