Complete source-backed income-statement history.
- Available history
- 2024-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $2.86M | $2.41M | $443,000.00 | — | — | $3.54M | -$3.1M | -$27,000.00 | -$3.13M | $4,000.00 | -$3.13M | -$0.47 | -$0.47 | 6,619,796 | 6,619,796 |
|---|
| 2026-03-31 | $4.43M | $3.6M | $827,000.00 | — | — | $3.03M | -$2.2M | $38,000.00 | -$2.16M | $0.00 | -$2.16M | -$0.33 | -$0.33 | 6,619,796 | 6,619,796 |
|---|
| 2025-12-31 | $4.68M | $5.55M | -$868,000.00 | $10,000.00 | — | $2.77M | -$3.64M | -$51,000.00 | -$3.69M | — | -$3.68M | -$0.69 | -$0.69 | 258,984 | 258,984 |
|---|
| 2025-09-30 | $5.25M | $3.36M | $1.89M | $9,000.00 | — | $1.77M | $118,000.00 | -$285,000.00 | -$167,000.00 | $1,000.00 | -$168,000.00 | -$0.03 | -$0.03 | 5,000,000 | 5,000,000 |
|---|
| 2025-06-30 | $5.33M | $4.52M | $806,000.00 | — | — | $1.55M | -$739,000.00 | -$114,000.00 | -$853,000.00 | $4,000.00 | -$857,000.00 | -$0.17 | -$0.17 | 5,000,000 | 5,000,000 |
|---|
| 2025-03-31 | $5.45M | $4.19M | $1.26M | — | — | $1.63M | -$369,000.00 | -$73,000.00 | -$442,000.00 | $0.00 | -$442,000.00 | -$0.09 | -$0.09 | 5,000,000 | 5,000,000 |
|---|
| 2024-12-31 | $3.31M | $3.03M | $280,000.00 | $0.00 | — | $1.32M | -$1.04M | -$70,000.00 | -$1.11M | -$16,000.00 | -$1.09M | -$0.20 | -$0.20 | 490,097 | 490,097 |
|---|
| 2024-09-30 | $1.89M | $1.67M | $214,000.00 | — | — | $1.1M | -$881,000.00 | -$73,000.00 | -$954,000.00 | $16,000.00 | -$970,000.00 | -$0.27 | -$0.27 | 3,566,369 | 3,566,369 |
|---|
| 2024-06-30 | — | — | — | — | — | — | — | — | — | — | -$944,000.00 | — | — | — | — |
|---|
| 2024-03-31 | — | — | — | — | — | — | — | — | — | — | -$469,000.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $21.62M | $17.61M | $4M | $19,000.00 | — | $7.71M | -$3.71M | -$522,000.00 | -$4.23M | — | -$4.23M | -$0.80 | -$0.80 | 5,258,984 | 5,258,984 |
|---|
| 2024-12-31 | $8.5M | $7.33M | $1.16M | $1,000.00 | — | $4.38M | -$3.22M | -$255,000.00 | -$3.47M | $1,000.00 | -$3.47M | -$0.98 | -$0.98 | 3,545,691 | 3,545,691 |
|---|