Complete source-backed income-statement history.
- Available history
- 2009-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.31M | $1.14M | $168,000.00 | — | $1.71M | — | -$1.54M | $9,000.00 | — | — | -$1.53M | -$0.05 | — | 28,521,620 | — |
|---|
| 2026-03-31 | $1.4M | $1.28M | $117,000.00 | — | $1.42M | — | -$1.3M | $4,000.00 | — | — | -$1.29M | -$0.05 | — | 28,521,620 | — |
|---|
| 2025-12-31 | $1.02M | — | — | — | $1.92M | — | -$1.8M | -$3.98M | -$5.78M | — | -$5.78M | -$0.26 | — | 1,204,983 | — |
|---|
| 2025-09-30 | $0.00 | — | — | — | $1.17M | — | -$1.17M | $4,000.00 | -$1.16M | — | -$1.16M | -$0.05 | — | 21,726,772 | — |
|---|
| 2025-06-30 | $0.00 | $0.00 | $0.00 | — | $445,000.00 | — | -$445,000.00 | $4,000.00 | -$441,000.00 | — | -$441,000.00 | -$0.02 | — | 21,409,924 | — |
|---|
| 2025-03-31 | $0.00 | $0.00 | — | — | $427,000.00 | — | -$427,000.00 | $3,000.00 | -$424,000.00 | — | -$424,000.00 | -$0.02 | — | 21,082,146 | — |
|---|
| 2024-12-31 | $0.00 | — | — | — | $494,000.00 | — | -$494,000.00 | -$527,000.00 | -$1.02M | $0.00 | -$1.02M | -$0.05 | — | 2,685,207 | — |
|---|
| 2024-09-30 | $0.00 | — | — | — | $387,000.00 | — | -$387,000.00 | $97,000.00 | -$290,000.00 | $0.00 | -$290,000.00 | -$0.02 | — | 17,006,736 | — |
|---|
| 2024-06-30 | $0.00 | — | — | — | $437,000.00 | — | -$437,000.00 | $2,000.00 | -$435,000.00 | $0.00 | -$432,000.00 | -$0.03 | — | 13,484,924 | — |
|---|
| 2024-03-31 | $0.00 | — | — | — | $476,000.00 | $476,000.00 | -$476,000.00 | $1,000.00 | -$475,000.00 | -$163,000.00 | -$312,000.00 | -$0.03 | -$0.03 | 11,899,210 | 11,899,210 |
|---|
| 2023-12-31 | $0.00 | — | — | — | $243,000.00 | $243,000.00 | -$243,000.00 | $215,000.00 | -$28,000.00 | $0.00 | -$146,000.00 | -$0.01 | -$0.09 | 1,392,739 | 1,392,739 |
|---|
| 2023-09-30 | $0.00 | — | — | — | $151,000.00 | $151,000.00 | -$151,000.00 | $1,000.00 | -$150,000.00 | $0.00 | -$127,000.00 | -$0.02 | -$0.02 | 7,892,185 | 7,892,185 |
|---|
| 2023-06-30 | $0.00 | — | — | — | $242,000.00 | $242,000.00 | -$242,000.00 | -$269,000.00 | -$511,000.00 | $0.00 | -$434,000.00 | -$0.05 | -$0.05 | 7,892,185 | 7,892,185 |
|---|
| 2023-03-31 | $0.00 | — | — | — | $130,000.00 | $130,000.00 | -$130,000.00 | $3,000.00 | -$127,000.00 | $0.00 | -$108,000.00 | -$0.01 | -$0.01 | 7,842,185 | 7,842,185 |
|---|
| 2022-12-31 | $0.00 | — | — | — | $508,000.00 | $508,000.00 | -$508,000.00 | — | $632,000.00 | $37,000.00 | $505,000.00 | $0.15 | $0.07 | 50,000 | 50,000 |
|---|
| 2022-09-30 | $0.00 | — | — | — | $221,000.00 | $221,000.00 | -$221,000.00 | -$156,000.00 | -$377,000.00 | $1,000.00 | -$321,000.00 | -$0.04 | -$0.04 | 7,792,185 | 7,792,185 |
|---|
| 2022-06-30 | $0.00 | — | — | — | $292,000.00 | $292,000.00 | -$292,000.00 | -$998,000.00 | -$1.29M | $1,000.00 | -$1.1M | -$0.14 | -$0.14 | 7,792,185 | 7,792,185 |
|---|
| 2022-03-31 | $0.00 | — | — | — | $360,000.00 | $360,000.00 | -$360,000.00 | -$133,000.00 | -$493,000.00 | -$2,000.00 | -$421,000.00 | -$0.05 | -$0.05 | 7,792,185 | 7,792,185 |
|---|
| 2021-12-31 | $0.00 | — | — | — | $248,000.00 | $248,000.00 | -$248,000.00 | — | -$376,000.00 | -$80,000.00 | -$204,000.00 | -$0.02 | -$0.02 | 0 | 0 |
|---|
| 2021-09-30 | $0.00 | — | — | — | $268,000.00 | $268,000.00 | -$268,000.00 | -$68,000.00 | -$336,000.00 | $16,000.00 | -$352,000.00 | -$0.05 | -$0.05 | 7,792,185 | 7,792,185 |
|---|
| 2021-06-30 | $0.00 | — | — | — | $249,000.00 | $249,000.00 | -$249,000.00 | — | -$385,000.00 | $232,000.00 | -$617,000.00 | -$0.08 | -$0.08 | 7,792,185 | 7,792,185 |
|---|
| 2021-03-31 | $1.06M | — | — | — | $298,000.00 | $384,000.00 | $677,000.00 | — | $544,000.00 | $252,000.00 | $292,000.00 | $0.04 | $0.04 | 7,792,185 | 7,792,185 |
|---|
| 2020-12-31 | $1.17M | — | — | — | $256,000.00 | $341,000.00 | $827,000.00 | — | $324,000.00 | $175,000.00 | $149,000.00 | $0.02 | $0.02 | — | 0 |
|---|
| 2020-09-30 | $662,000.00 | — | — | — | $297,000.00 | $378,000.00 | $284,000.00 | — | $239,000.00 | $75,000.00 | $164,000.00 | $0.02 | $0.02 | — | 7,792,185 |
|---|
| 2020-06-30 | $596,000.00 | — | — | — | $342,000.00 | $458,000.00 | $138,000.00 | — | $60,000.00 | $15,000.00 | $45,000.00 | $0.01 | $0.01 | — | 7,792,185 |
|---|
| 2020-03-31 | $747,000.00 | — | — | — | $302,000.00 | $381,000.00 | $366,000.00 | — | $233,000.00 | $252,000.00 | $175,000.00 | $0.04 | $0.04 | — | 7,792,185 |
|---|
| 2019-12-31 | $746,000.00 | — | — | — | $270,000.00 | $371,000.00 | $375,000.00 | — | -$194,000.00 | -$94,000.00 | -$100,000.00 | — | — | — | 0 |
|---|
| 2019-09-30 | $658,000.00 | — | — | — | $287,000.00 | $366,000.00 | $292,000.00 | — | $167,000.00 | $52,000.00 | $115,000.00 | — | — | — | 7,792,185 |
|---|
| 2019-06-30 | $825,000.00 | — | — | — | $365,000.00 | $449,000.00 | $376,000.00 | — | -$84,000.00 | -$25,000.00 | -$59,000.00 | — | — | — | 7,792,185 |
|---|
| 2019-03-31 | $841,000.00 | — | — | — | $308,000.00 | $394,000.00 | $447,000.00 | — | $262,000.00 | $76,000.00 | $186,000.00 | — | — | — | 7,792,185 |
|---|
| 2018-12-31 | $635,000.00 | — | — | — | $355,000.00 | $1.1M | -$462,000.00 | — | -$830,000.00 | -$390,000.00 | -$440,000.00 | — | — | — | 0 |
|---|
| 2018-09-30 | $803,000.00 | — | — | — | $268,000.00 | $774,000.00 | $29,000.00 | — | -$101,000.00 | $19,000.00 | -$120,000.00 | — | — | — | 7,792,185 |
|---|
| 2018-06-30 | $1.12M | — | — | — | $388,000.00 | $766,000.00 | $355,000.00 | — | $170,000.00 | $93,000.00 | $77,000.00 | — | — | — | 7,792,185 |
|---|
| 2018-03-31 | $865,000.00 | — | — | — | $278,000.00 | $656,000.00 | $209,000.00 | — | $148,000.00 | $86,000.00 | $62,000.00 | — | — | — | 7,792,185 |
|---|
| 2017-12-31 | $787,000.00 | — | — | — | $332,000.00 | $723,000.00 | $64,000.00 | — | -$206,000.00 | -$354,000.00 | $148,000.00 | — | — | — | 0 |
|---|
| 2017-09-30 | $803,000.00 | — | — | — | $278,000.00 | $630,000.00 | $173,000.00 | — | $32,000.00 | $21,000.00 | $11,000.00 | — | — | — | 7,792,185 |
|---|
| 2017-06-30 | $840,000.00 | — | — | — | $354,000.00 | $710,000.00 | $130,000.00 | — | $223,000.00 | $87,000.00 | $136,000.00 | — | — | — | 7,792,185 |
|---|
| 2017-03-31 | — | — | — | — | $295,000.00 | $663,000.00 | $321,000.00 | — | $392,000.00 | $149,000.00 | $243,000.00 | — | — | — | 7,792,185 |
|---|
| 2016-12-31 | — | — | — | — | $349,000.00 | $706,000.00 | $177,000.00 | — | $77,000.00 | $36,000.00 | $41,000.00 | — | — | — | -2,500 |
|---|
| 2016-09-30 | — | — | — | — | $298,000.00 | $619,000.00 | $103,000.00 | — | $203,000.00 | $83,000.00 | $120,000.00 | — | — | — | 7,797,185 |
|---|
| 2016-06-30 | — | — | — | — | $351,000.00 | $639,000.00 | $136,000.00 | — | $282,000.00 | $105,000.00 | $177,000.00 | — | — | — | 7,797,185 |
|---|
| 2016-03-31 | — | — | — | — | $310,000.00 | $634,000.00 | $198,000.00 | — | $316,000.00 | $118,000.00 | $198,000.00 | — | — | — | 7,797,185 |
|---|
| 2015-12-31 | — | — | — | — | $274,000.00 | $594,000.00 | $124,000.00 | — | $327,000.00 | $132,000.00 | $195,000.00 | — | — | — | 0 |
|---|
| 2015-09-30 | — | — | — | — | $291,000.00 | $605,000.00 | $167,000.00 | — | $143,000.00 | $53,000.00 | $90,000.00 | — | — | — | 7,797,185 |
|---|
| 2015-06-30 | — | — | — | — | $318,000.00 | $624,000.00 | $48,000.00 | — | $50,000.00 | $19,000.00 | $31,000.00 | — | — | — | 7,797,185 |
|---|
| 2015-03-31 | — | — | — | — | $349,000.00 | $604,000.00 | $205,000.00 | — | $128,000.00 | $48,000.00 | $80,000.00 | — | — | — | 7,797,185 |
|---|
| 2014-12-31 | — | — | — | — | $303,000.00 | $588,000.00 | $266,000.00 | — | $237,000.00 | $72,000.00 | $165,000.00 | — | — | — | 0 |
|---|
| 2014-09-30 | — | — | — | — | $308,000.00 | $511,000.00 | $505,000.00 | — | $440,000.00 | $170,000.00 | $270,000.00 | — | — | — | 7,797,185 |
|---|
| 2014-06-30 | — | — | — | — | $309,000.00 | $513,000.00 | $224,000.00 | — | $232,000.00 | $0.00 | $232,000.00 | — | — | — | 7,797,185 |
|---|
| 2014-03-31 | — | — | — | — | $259,000.00 | $259,000.00 | -$259,000.00 | — | -$106,000.00 | $0.00 | -$106,000.00 | — | — | — | 7,797,185 |
|---|
| 2013-12-31 | — | — | — | — | $266,000.00 | $266,000.00 | -$266,000.00 | — | -$321,000.00 | -$97,000.00 | -$224,000.00 | — | — | — | 0 |
|---|
| 2013-09-30 | — | — | — | — | $181,000.00 | $181,000.00 | -$181,000.00 | — | -$182,000.00 | -$69,000.00 | -$113,000.00 | — | — | — | 7,797,185 |
|---|
| 2013-06-30 | — | — | — | — | $322,000.00 | $322,000.00 | -$322,000.00 | — | -$300,000.00 | -$112,000.00 | -$188,000.00 | — | — | — | 7,797,185 |
|---|
| 2013-03-31 | — | — | — | — | $227,000.00 | $227,000.00 | -$227,000.00 | — | -$225,000.00 | -$84,000.00 | -$141,000.00 | — | — | — | 7,797,185 |
|---|
| 2012-12-31 | — | — | — | — | $267,000.00 | $329,000.00 | -$54,000.00 | — | $915,000.00 | $362,000.00 | $553,000.00 | — | — | — | 0 |
|---|
| 2012-09-30 | — | — | — | — | $279,000.00 | $466,000.00 | $151,000.00 | — | $125,000.00 | $0.00 | $125,000.00 | — | — | — | 7,797,185 |
|---|
| 2012-06-30 | — | — | — | — | $210,000.00 | $430,000.00 | $39,000.00 | — | -$11,000.00 | $0.00 | -$11,000.00 | — | — | — | 7,797,185 |
|---|
| 2012-03-31 | — | — | — | — | $278,000.00 | $484,000.00 | $111,000.00 | — | $62,000.00 | $0.00 | $62,000.00 | — | — | — | 7,797,185 |
|---|
| 2011-12-31 | — | — | — | — | $204,000.00 | $484,000.00 | $29,000.00 | — | — | — | $128,000.00 | — | — | — | 4,247 |
|---|
| 2011-09-30 | — | — | — | — | $255,000.00 | $532,000.00 | -$29,000.00 | — | — | — | -$131,000.00 | — | — | — | 7,747,185 |
|---|
| 2011-06-30 | — | — | — | — | $226,000.00 | $375,000.00 | $173,000.00 | — | — | — | $106,000.00 | — | — | — | 7,747,185 |
|---|
| 2011-03-31 | — | — | — | — | $262,000.00 | $441,000.00 | $55,000.00 | — | — | — | -$74,000.00 | — | — | — | — |
|---|
| 2010-12-31 | — | — | — | — | $230,000.00 | $374,000.00 | $133,000.00 | — | — | — | $86,000.00 | — | — | — | — |
|---|
| 2010-09-30 | — | — | — | — | $270,000.00 | $475,000.00 | $73,000.00 | — | — | — | $55,000.00 | — | — | — | — |
|---|
| 2010-06-30 | — | — | — | — | $243,000.00 | $371,000.00 | $101,000.00 | — | — | — | $395,000.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $1.02M | $906,000.00 | $118,000.00 | — | $3.96M | — | -$3.84M | -$3.97M | -$7.8M | $0.00 | -$7.8M | -$0.35 | — | 22,613,625 | — |
|---|
| 2024-12-31 | $0.00 | $0.00 | $0.00 | — | $1.79M | — | -$1.79M | -$425,000.00 | -$2.22M | -$163,000.00 | -$2.06M | -$0.13 | — | 15,377,274 | — |
|---|
| 2023-12-31 | $0.00 | — | — | — | $765,000.00 | $765,000.00 | -$765,000.00 | -$51,000.00 | -$816,000.00 | $0.00 | -$816,000.00 | -$0.09 | -$0.17 | 9,284,924 | 9,284,924 |
|---|
| 2022-12-31 | $0.00 | — | — | — | $1.39M | $1.39M | -$1.39M | — | -$1.53M | $39,000.00 | -$1.34M | -$0.09 | -$0.17 | 7,842,185 | 7,842,185 |
|---|
| 2021-12-31 | $1.06M | — | — | — | $1.06M | $1.15M | -$88,000.00 | — | -$553,000.00 | $420,000.00 | -$881,000.00 | -$0.11 | -$0.11 | 7,792,185 | 7,792,185 |
|---|
| 2020-12-31 | $3.17M | — | — | — | $1.2M | $1.56M | $1.62M | — | $856,000.00 | $323,000.00 | $533,000.00 | $0.07 | $0.07 | 7,792,185 | 7,792,185 |
|---|
| 2019-12-31 | $3.07M | — | — | — | $1.23M | $1.58M | $1.49M | — | $151,000.00 | $9,000.00 | $142,000.00 | — | — | — | 7,792,185 |
|---|
| 2018-12-31 | $3.42M | — | — | — | $1.29M | $3.29M | $131,000.00 | — | -$613,000.00 | -$192,000.00 | -$421,000.00 | — | — | — | 7,792,185 |
|---|
| 2017-12-31 | $3.41M | — | — | — | $1.26M | $2.73M | $688,000.00 | — | $441,000.00 | -$97,000.00 | $538,000.00 | — | — | — | 7,792,185 |
|---|
| 2016-12-31 | — | — | — | — | $1.31M | $2.6M | $614,000.00 | — | $878,000.00 | $342,000.00 | $536,000.00 | — | — | — | 7,794,685 |
|---|
| 2015-12-31 | — | — | — | — | $1.23M | $2.43M | $544,000.00 | — | $648,000.00 | $252,000.00 | $396,000.00 | — | — | — | 7,797,185 |
|---|
| 2014-12-31 | — | — | — | — | $1.18M | $1.87M | $736,000.00 | — | $803,000.00 | $242,000.00 | $561,000.00 | — | — | — | 7,797,185 |
|---|
| 2013-12-31 | — | — | — | — | $994,000.00 | $994,000.00 | -$994,000.00 | — | -$1.03M | -$362,000.00 | -$667,000.00 | — | — | — | 7,797,185 |
|---|
| 2012-12-31 | — | — | — | — | $1.03M | $1.71M | $247,000.00 | — | $1.09M | $362,000.00 | $729,000.00 | — | — | — | 7,797,185 |
|---|
| 2011-12-31 | — | — | — | — | $947,000.00 | $1.83M | $229,000.00 | — | $90,000.00 | $0.00 | $29,000.00 | — | — | — | 7,751,432 |
|---|
| 2010-12-31 | — | — | — | — | $979,000.00 | $1.58M | $334,000.00 | — | -$60,000.00 | $0.00 | $469,000.00 | — | — | — | 7,747,185 |
|---|
| 2009-12-31 | — | — | — | — | $878,000.00 | $1.29M | $183,000.00 | — | $72,000.00 | $0.00 | $72,000.00 | — | — | — | — |
|---|