BIG TREE CLOUD HOLDINGS LIMITED (DSY) Spending and interest coverage
- R&D / revenue · 12 months: Value 1.17%; Formula and calculation Research and development expense / revenue. Period ending 2025-06-30..
- Stock-based compensation / revenue · 12 months: Value 1338.45%; Formula and calculation Share-based compensation / revenue. Period ending 2025-06-30..
- Interest coverage · 12 months: Value -581.70×; Formula and calculation Operating income ÷ reported interest expense..
Spending and interest coverage
Overview →Financial period ending 2025-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | 1.17% | Research and development expense / revenue. Period ending 2025-06-30. $30.04K ÷ $2.56M × 100 ≈ 1.17% |
| Stock-based compensation / revenue · 12 months | 1338.45% | Share-based compensation / revenue. Period ending 2025-06-30. $34.23M ÷ $2.56M × 100 ≈ 1338.45% |
| Interest coverage · 12 months | -581.70× | Operating income ÷ reported interest expense. $-38.21M ÷ $65.69K ≈ -581.70× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | 30.04K USD | Research and Development Expense |
| Revenue | 2.56M USD | |
| Stock-based compensation | 34.23M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | -38.21M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | 65.69K USD | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: Reported. Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2025-06-30 | $30.04K | $2.56M | $34.23M | $-38.21M | $65.69K | 1.17% | 1338.45% | -581.70× | Reported |
| 2024-12-31 | (m) | $4.21M | (m) | $-2.58M | (m) | (m) | (m) | (m) | (m) |
| 2024-06-30 | $89.97K | $7.32M | (m) | $-26.33K | (m) | 1.23% | (m) | (m) | (m) |
| 2023-12-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2023-06-30 | (m) | $6.29M | (m) | $670.84K | (m) | (m) | (m) | (m) | (m) |
| 2022-06-30 | (m) | $1.94M | (m) | $-1.94M | (m) | (m) | (m) | (m) | (m) |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.