Complete source-backed income-statement history.
- Available history
- 2019-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $4M | $2.98M | $1.01M | $348,000.00 | — | $4.39M | -$3.38M | -$82.51M | -$85.88M | -$190,000.00 | -$81.43M | -$173.80 | -$173.80 | 480,024 | 480,024 |
|---|
| 2026-03-31 | $3.65M | $3.28M | $371,000.00 | $274,000.00 | — | $4.18M | -$3.81M | -$22.4M | -$26.21M | $38,000.00 | -$27.15M | -$1.01 | -$1.14 | 28,158,248 | 30,874,436 |
|---|
| 2025-12-31 | — | — | — | — | — | $25.27M | -$25.27M | $11.81M | -$13.46M | — | -$11.06M | -$6.21 | -$3.51 | 2,253,053 | 1,436,400 |
|---|
| 2025-09-30 | — | — | — | — | — | $4.77M | -$4.77M | -$11.53M | -$16.31M | — | -$16.37M | -$2.02 | -$2.02 | 8,124,786 | 8,124,786 |
|---|
| 2025-06-30 | $0.00 | $0.00 | $0.00 | $0.00 | — | $1.05M | -$1.05M | $4.29M | $3.24M | $0.00 | $3.02M | $72.50 | $67.50 | 41,975 | 28,991 |
|---|
| 2025-03-31 | — | — | — | — | — | $1.51M | -$1.51M | $104.65M | $103.14M | — | $102.96M | $20.76 | $18.15 | 4,959,516 | 5,671,702 |
|---|
| 2024-09-30 | $236,099.00 | $18,320.00 | $217,779.00 | — | — | -$6.43M | $5.65M | -$57,972.00 | $5.6M | — | $4.45M | -$3.93 | -$3.93 | -11,243,072 | -11,243,072 |
|---|
| 2024-06-30 | $175,214.00 | $49,738.00 | $125,476.00 | — | — | $1.03M | -$1.03M | -$228,823.00 | -$1.26M | — | -$1.62M | -$0.90 | -$0.90 | 1,792,610 | 1,792,610 |
|---|
| 2024-03-31 | $259,757.00 | $63,196.00 | $196,561.00 | — | — | $2.09M | -$2.09M | -$10,025.00 | -$2.1M | — | -$2.43M | -$1.38 | -$0.17 | 1,754,449 | 14,035,589 |
|---|
| 2023-12-31 | $5.24M | $4.78M | $458,700.00 | — | — | $9.41M | -$8.95M | $19,134.00 | -$8.93M | — | -$8.93M | -$0.85 | -$0.85 | 10,563,645 | 10,563,645 |
|---|
| 2023-09-30 | $5.08M | $5.35M | -$278,212.00 | — | — | $14.03M | -$14.31M | $28,448.00 | -$14.28M | — | -$14.28M | -$1.42 | -$1.42 | -8,815,324 | -8,815,324 |
|---|
| 2023-06-30 | $5.21M | $5.37M | -$158,018.00 | — | — | $1.05M | -$1.21M | $3,057.00 | -$1.21M | — | -$1.21M | -$0.12 | -$0.12 | 10,074,657 | 10,074,657 |
|---|
| 2023-03-31 | $5.63M | $5.49M | $147,962.00 | — | — | $954,326.00 | -$806,364.00 | $715.00 | -$805,649.00 | — | -$805,649.00 | -$0.08 | -$0.08 | 10,074,657 | 10,074,657 |
|---|
| 2022-12-31 | $5.38M | $5.43M | -$54,873.00 | — | — | $1.08M | -$1.14M | $2,573.00 | -$1.13M | — | -$1.13M | -$0.11 | -$0.11 | 10,074,657 | 10,074,657 |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$480,867.00 | -$97,886.00 | — | — | -$578,753.00 | -$0.13 | -$0.13 | 4,539,123 | 4,539,123 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$144,590.00 | $109,046.00 | — | — | -$35,544.00 | -$0.01 | -$0.01 | 5,477,208 | 5,477,208 |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$469,271.00 | $8,989.00 | — | — | -$460,282.00 | -$0.08 | -$0.08 | 6,040,579 | 6,040,579 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$410,601.00 | -$22,197.00 | — | — | -$432,798.00 | -$0.07 | -$0.07 | 0 | 0 |
|---|
| 2021-09-30 | — | — | — | — | — | $153,337.00 | -$153,337.00 | $28,726.00 | — | — | -$124,611.00 | -$0.02 | -$0.02 | 6,111,000 | 6,111,000 |
|---|
| 2021-06-30 | — | — | — | — | — | $28,567.00 | -$28,567.00 | $7,222.00 | — | — | -$21,345.00 | $0.00 | $0.00 | 6,111,000 | 6,111,000 |
|---|
| 2021-03-31 | — | — | — | — | — | $78,411.00 | -$78,411.00 | $58,038.00 | — | — | -$20,373.00 | $0.00 | — | 6,111,000 | 6,111,000 |
|---|
| 2020-12-31 | — | — | — | — | — | — | -$100,584.00 | — | — | — | -$276,250.00 | — | — | — | 2,364,904 |
|---|
| 2020-09-30 | — | — | — | — | — | $47,262.00 | -$47,262.00 | — | — | — | -$41,430.00 | — | — | — | 1,956,277 |
|---|
| 2020-06-30 | — | — | — | — | — | $40.00 | -$40.00 | — | — | — | $67.00 | — | — | — | 1,034,518 |
|---|
| 2020-03-31 | — | — | — | — | — | $124.00 | — | — | — | — | -$124.00 | — | — | — | 1,150,000 |
|---|
| 2019-09-30 | — | — | — | — | — | $477.00 | -$477.00 | — | — | — | -$477.00 | — | — | — | 1,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | — | — | $32.6M | -$32.6M | $109.21M | $76.61M | $9,000.00 | $78.55M | $8.45 | $7.96 | 8,364,332 | 9,249,992 |
|---|
| 2024-09-30 | $5.91M | $4.91M | $998,516.00 | — | — | $7.11M | -$7.11M | -$273,000.00 | -$7.38M | — | -$8.52M | -$4.93 | -$4.93 | 1,728,144 | 1,728,144 |
|---|
| 2023-09-30 | $21.3M | $21.64M | -$343,141.00 | — | — | $17.12M | -$17.46M | $34,793.00 | -$17.43M | — | -$17.43M | -$1.73 | -$1.73 | 1,259,333 | 1,259,333 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$1.2M | $234,785.00 | — | — | -$967,614.00 | -$0.21 | -$0.21 | 4,636,222 | 4,636,222 |
|---|
| 2022-09-30 | $21.51M | $22.17M | -$661,396.00 | — | — | $10.48M | -$11.14M | — | -$11.85M | — | -$11.85M | -$1.21 | -$1.21 | 9,771,734 | 9,771,734 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$670,916.00 | $71,789.00 | — | — | -$599,127.00 | -$0.10 | -$0.10 | 6,111,000 | 6,111,000 |
|---|
| 2020-12-31 | — | — | — | — | — | — | -$148,010.00 | -$169,727.00 | — | — | -$317,737.00 | — | — | — | 3,697,454 |
|---|
| 2019-12-31 | — | — | — | — | — | — | -$20,664.00 | — | — | — | -$20,664.00 | — | — | — | 562,770 |
|---|