Complete source-backed income-statement history.
- Available history
- 2022-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $3.31M | $21,000.00 | — | $83,000.00 | — | — | -$22.84M | — | -$27.29M | $1,000.00 | -$27.29M | -$1.00 | -$1.00 | 27,351,000 | 27,351,000 |
|---|
| 2026-03-31 | $2.66M | $103,000.00 | — | $141,000.00 | — | — | -$55.22M | — | -$83.39M | $0.00 | -$83.39M | -$3.18 | -$3.18 | 26,258,000 | 26,258,000 |
|---|
| 2025-12-31 | $4.49M | $127,000.00 | — | $391,000.00 | — | $129.28M | -$124.79M | — | -$163.6M | -$19.13M | -$144.47M | -$8.71 | -$7.74 | 3,444,000 | -1,016,000 |
|---|
| 2025-09-30 | $4.63M | $88,000.00 | — | $269,000.00 | — | -$67.46M | $72.09M | — | $73.96M | $17.94M | $56.03M | $2.41 | $1.83 | 23,201,000 | 31,439,000 |
|---|
| 2025-06-30 | $1.99M | $28,000.00 | — | $313,000.00 | — | -$15.2M | $17.19M | — | $16.63M | $1.2M | $15.43M | $1.09 | $0.84 | 14,136,000 | 19,332,000 |
|---|
| 2025-03-31 | $287,000.00 | $7,000.00 | — | $169,000.00 | — | $1.17M | -$883,000.00 | $105,568.00 | -$778,000.00 | $0.00 | -$778,000.00 | -$0.08 | -$0.08 | 9,973,000 | 9,973,000 |
|---|
| 2024-12-31 | $629,000.00 | $8,000.00 | — | $176,000.00 | — | $1.31M | -$679,000.00 | — | -$486,000.00 | — | -$486,000.00 | -$0.05 | -$0.05 | 43,000 | 43,000 |
|---|
| 2024-09-30 | $619,000.00 | $8,000.00 | $611,038.00 | $151,000.00 | — | $1.07M | -$454,000.00 | — | -$471,000.00 | — | -$471,000.00 | -$0.05 | -$0.05 | 9,804,000 | 9,804,000 |
|---|
| 2024-06-30 | $441,000.00 | $8,000.00 | $432,939.00 | $154,000.00 | — | $1.29M | -$852,000.00 | — | -$805,000.00 | — | -$805,000.00 | -$0.08 | -$0.08 | 9,682,000 | 9,682,000 |
|---|
| 2024-03-31 | $411,137.00 | $8,633.00 | $402,504.00 | $173,384.00 | — | $1.43M | -$1.02M | $54,201.00 | — | — | -$964,000.00 | -$0.70 | -$0.70 | 1,382,730 | 1,382,730 |
|---|
| 2023-12-31 | $350,190.00 | — | — | $349,629.00 | — | $1.6M | -$1.25M | — | — | — | -$1.18M | -$2.91 | -$2.91 | -6,713,188 | -6,713,188 |
|---|
| 2023-09-30 | $583,785.00 | $0.00 | $583,785.00 | $246,883.00 | — | $2.22M | -$1.64M | — | — | — | -$1.58M | -$0.17 | -$0.17 | 9,180,889 | 9,180,889 |
|---|
| 2023-06-30 | $601,940.00 | $0.00 | $601,940.00 | $90,419.00 | — | $848,354.00 | -$246,414.00 | — | — | — | -$397,851.00 | -$0.06 | -$0.06 | 7,064,008 | 7,064,008 |
|---|
| 2023-03-31 | $467,240.00 | $0.00 | $467,240.00 | $105,200.00 | — | $741,260.00 | -$274,020.00 | — | — | — | -$220,186.00 | -$0.03 | -$0.03 | 7,064,008 | 7,064,008 |
|---|
| 2022-12-31 | $459,111.00 | — | — | $45,711.00 | — | $640,006.00 | -$180,895.00 | — | — | — | $269,724.00 | $0.04 | $0.04 | -38,358 | -38,358 |
|---|
| 2022-09-30 | $525,360.00 | — | — | $94,199.00 | — | $1.13M | -$602,092.00 | — | — | — | -$267,642.00 | -$0.04 | -$0.04 | 6,845,236 | 6,845,236 |
|---|
| 2022-06-30 | $734,690.00 | — | — | $127,228.00 | — | $1.12M | -$380,496.00 | — | — | — | -$375,136.00 | -$0.05 | -$0.05 | 6,830,514 | 6,830,514 |
|---|
| 2022-03-31 | — | — | — | — | — | — | — | — | — | — | -$888,621.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $11.39M | $249,000.00 | — | $1.14M | — | $47.78M | -$36.4M | — | -$73.78M | $9,000.00 | -$73.79M | -$4.00 | -$4.00 | 18,453,000 | 18,453,000 |
|---|
| 2024-12-31 | $2.1M | $32,000.00 | — | $655,000.00 | — | $5.1M | -$3M | $276,700.00 | -$2.73M | $0.00 | -$2.73M | -$0.28 | -$0.28 | 9,765,000 | 9,765,000 |
|---|
| 2023-12-31 | $2M | — | — | $792,131.00 | — | $5.41M | -$3.4M | $31,098.00 | — | — | -$3.37M | -$3.19 | -$3.19 | 1,056,447 | 1,056,447 |
|---|
| 2022-12-31 | $2.15M | — | — | $426,828.00 | — | $3.87M | -$1.72M | — | — | — | -$1.26M | -$0.18 | -$0.18 | 6,882,581 | 6,882,581 |
|---|