Complete source-backed income-statement history.
- Available history
- 2022-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.32M | — | $707,000.00 | $1.18M | $2.75M | — | -$3.24M | — | -$3.04M | $0.00 | -$3.04M | -$0.05 | -$0.05 | 57,660,684 | 57,660,684 |
|---|
| 2026-03-31 | $1.45M | — | $766,000.00 | $3.49M | $2.84M | — | -$5.59M | — | -$5.42M | $0.00 | -$5.42M | -$0.09 | -$0.09 | 57,628,502 | 57,628,502 |
|---|
| 2025-12-31 | $1.3M | — | $783,000.00 | $140,000.00 | $3.05M | — | -$2.7M | — | -$2.5M | $0.00 | -$2.5M | -$0.05 | -$0.05 | 2,932,530 | 2,932,530 |
|---|
| 2025-09-30 | $1.68M | $700,000.00 | $983,000.00 | — | $2.49M | — | -$1.54M | $232,000.00 | -$1.31M | — | -$1.31M | -$0.02 | -$0.02 | 54,260,091 | 54,261,667 |
|---|
| 2025-06-30 | $1.63M | — | $878,000.00 | $0.00 | $2.22M | — | -$1.37M | — | -$1.36M | $0.00 | -$1.36M | -$0.03 | -$0.03 | 42,151,949 | 42,151,949 |
|---|
| 2025-03-31 | $1.52M | — | $858,000.00 | $0.00 | $993,000.00 | — | -$164,000.00 | — | -$165,000.00 | $1,000.00 | -$166,000.00 | $0.00 | $0.00 | 40,736,035 | 40,736,035 |
|---|
| 2024-12-31 | $1.56M | — | $748,000.00 | $52,000.00 | $1.19M | — | -$672,000.00 | — | -$639,000.00 | $0.00 | -$639,000.00 | -$0.01 | -$0.01 | 22,185 | 22,185 |
|---|
| 2024-09-30 | $2.22M | $1.08M | $1.14M | — | $851,000.00 | — | $256,000.00 | -$67,000.00 | $189,000.00 | — | $189,000.00 | $0.00 | $0.00 | 39,898,456 | 44,198,614 |
|---|
| 2024-06-30 | — | — | — | — | — | — | -$10,939.00 | — | — | — | -$401,000.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2024-03-31 | — | — | — | — | — | — | -$11,091.00 | — | — | — | -$143,000.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$10,811.00 | — | — | — | -$10,811.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2023-09-30 | — | — | — | — | — | — | -$10,570.00 | — | — | — | -$10,570.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2023-06-30 | — | — | — | — | — | — | -$12,653.00 | — | — | — | -$12,653.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2023-03-31 | — | — | — | — | — | — | -$7,816.00 | — | — | — | -$7,816.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$15,000.00 | — | — | — | -$15,000.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$20,181.00 | — | — | — | -$20,181.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$10,406.00 | — | — | — | -$10,406.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$7,742.00 | — | — | — | -$7,742.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $6.14M | — | $3.5M | $404,000.00 | $8.75M | — | -$5.77M | — | -$5.34M | $1,000.00 | -$5.34M | -$0.11 | -$0.11 | 48,683,197 | 48,683,197 |
|---|
| 2024-12-31 | $7.05M | — | $3.39M | $202,000.00 | $4.14M | — | -$1.07M | — | -$993,000.00 | $1,000.00 | -$994,000.00 | -$0.02 | -$0.02 | 39,840,144 | 39,840,144 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$41,850.00 | — | — | — | -$41,850.00 | -$0.01 | -$0.01 | 5,000,000 | 5,000,000 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$53,329.00 | — | — | — | -$53,329.00 | -$0.01 | -$0.01 | 5,000,000 | 5,000,000 |
|---|