Complete source-backed income-statement history.
- Available history
- 2020-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.21M | $883,905.00 | $324,265.00 | — | $2.41M | $7.8M | -$7.47M | -$1.51M | — | — | -$8.98M | -$13.59 | -$13.59 | 661,049 | 661,049 |
|---|
| 2026-03-31 | $1.32M | $1.27M | $45,381.00 | — | $2.57M | $7.46M | -$7.42M | -$3.97M | — | — | -$11.39M | -$1.06 | -$1.06 | 10,703,563 | 10,703,563 |
|---|
| 2025-12-31 | $1.6M | $2.84M | -$1.24M | — | $3.98M | $20.99M | -$22.22M | $1.63M | — | — | -$20.59M | -$0.13 | -$0.13 | 10,213,847 | 10,213,847 |
|---|
| 2025-09-30 | $1.65M | $947,167.00 | $706,609.00 | — | $2.19M | $4.04M | -$3.33M | -$122,746.00 | — | — | -$3.45M | -$1.18 | -$1.18 | 2,930,735 | 2,930,735 |
|---|
| 2025-06-30 | $2.25M | $1.54M | $711,552.00 | — | $1.53M | $2.7M | -$1.99M | -$132,645.00 | — | — | -$2.12M | -$32.34 | -$32.34 | 65,485 | 65,485 |
|---|
| 2025-03-31 | $1.87M | $999,246.00 | $872,455.00 | — | $1.97M | $2.87M | -$2M | -$93,350.00 | — | — | -$2.09M | -$0.92 | -$0.92 | 2,278,447 | 2,278,447 |
|---|
| 2024-12-31 | $2.14M | $2.9M | -$756,880.00 | — | $2.3M | $4.17M | -$4.93M | -$560,444.00 | — | — | -$5.37M | $110.93 | $110.93 | 129,628 | 129,628 |
|---|
| 2024-09-30 | $2.44M | $1.32M | $1.12M | — | $2.43M | $3.87M | -$2.74M | -$797,072.00 | — | — | -$3.54M | -$81.53 | -$81.53 | 43,436 | 43,436 |
|---|
| 2024-06-30 | $3.4M | $1.84M | $1.56M | — | $2.95M | $3.86M | -$2.3M | -$1.21M | — | — | -$3.51M | -$104.18 | -$104.18 | 33,696 | 33,696 |
|---|
| 2024-03-31 | $3.58M | $1.86M | $1.72M | — | $971,732.00 | $1.95M | -$224,645.00 | -$459,090.00 | — | — | -$683,735.00 | -$23.02 | -$23.02 | 29,704 | 29,704 |
|---|
| 2023-12-31 | $2.79M | $2.28M | $511,177.00 | — | $2.18M | $3.28M | -$2.77M | -$579,216.00 | — | — | -$3.72M | -$440.28 | -$440.28 | -261,293 | -261,293 |
|---|
| 2023-09-30 | $3.26M | $1.55M | $1.7M | — | $3.74M | $5.13M | -$3.42M | -$2.01M | — | — | -$5.44M | -$14.55 | -$14.55 | 373,498 | 373,498 |
|---|
| 2023-06-30 | $4.49M | $2.16M | $2.34M | — | $4.07M | -$5.28M | $7.62M | -$1.08M | — | — | $5.04M | $1.06 | $0.31 | 6,170,227 | 20,865,111 |
|---|
| 2023-03-31 | $4.44M | $2.42M | $2.02M | — | $4.46M | $5.71M | -$3.69M | — | — | — | -$6.14M | — | — | 226,814 | 226,814 |
|---|
| 2022-12-31 | $6.03M | $2.78M | $3.26M | — | $5.32M | $16.79M | -$13.53M | — | — | — | -$15.78M | — | — | 7,203 | 7,203 |
|---|
| 2022-09-30 | $2.66M | $1.7M | $958,298.00 | — | $2.98M | $3.4M | -$2.44M | — | — | — | -$4.89M | — | — | 21,150 | 21,150 |
|---|
| 2022-06-30 | $2.65M | $1.54M | $1.11M | — | $4.24M | $11.76M | -$10.65M | — | — | — | -$9.53M | -$26.61 | -$26.61 | 358,223 | 358,223 |
|---|
| 2022-03-31 | $3.43M | $2.29M | $1.14M | — | $4.28M | $6.72M | -$5.58M | — | — | — | -$7.83M | — | — | 132,351 | 132,351 |
|---|
| 2021-12-31 | $4.01M | $3.54M | $472,081.00 | — | $3.93M | $10.72M | -$10.24M | — | — | $2.2M | -$9.7M | — | — | 16,262 | 16,262 |
|---|
| 2021-09-30 | $2.16M | $954,137.00 | $1.21M | — | $3.72M | $9.12M | -$7.91M | — | — | — | -$8.94M | — | — | 117,866 | 117,866 |
|---|
| 2021-06-30 | $1M | $608,944.00 | $394,585.00 | — | $7.19M | $11.24M | -$10.84M | — | — | -$1.1M | -$10.7M | — | — | 5,435,023 | 5,435,023 |
|---|
| 2021-03-31 | $408,405.00 | $615,942.00 | -$207,537.00 | — | $1.91M | $2.14M | -$2.35M | — | — | — | -$3.02M | — | — | 664,167 | 664,167 |
|---|
| 2020-12-31 | $763,930.00 | $800,891.00 | -$36,961.00 | — | $1.89M | $2.24M | -$2.28M | — | — | -$16.00 | -$2.64M | — | — | — | 0 |
|---|
| 2020-09-30 | $1.23M | $1.73M | -$494,904.00 | — | $1.36M | $2.9M | -$3.4M | — | — | $276.00 | -$3.91M | — | — | — | 664,167 |
|---|
| 2020-06-30 | $664,017.00 | $932,362.00 | -$268,345.00 | — | $1.43M | $1.63M | -$1.89M | — | — | -$709.00 | -$2.27M | — | — | — | 664,167 |
|---|
| 2020-03-31 | $2.58M | $1.22M | $1.35M | — | $2.48M | $2.93M | -$1.58M | — | — | $14,090.00 | -$1.91M | — | — | — | 664,167 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $7.38M | $6.33M | $1.05M | — | $9.67M | $30.59M | -$29.53M | $1.28M | — | — | -$28.25M | -$2.18 | -$2.18 | 13,956,769 | 13,956,769 |
|---|
| 2024-12-31 | $11.56M | $7.91M | $3.64M | — | $8.65M | $13.84M | -$10.2M | -$3.02M | — | -$119,044.00 | -$13.11M | -$76.71 | -$76.71 | 170,853 | 170,853 |
|---|
| 2023-12-31 | $14.92M | $8.37M | $6.54M | — | $14.3M | $8.64M | -$2.1M | -$6.22M | — | $368,034.00 | -$10.25M | -$457.78 | -$457.78 | 22,385 | 22,385 |
|---|
| 2022-12-31 | $13.97M | $8.03M | $5.94M | — | $16.37M | $38.04M | -$32.1M | — | — | — | -$38.04M | — | — | 20,852 | 20,852 |
|---|
| 2021-12-31 | $7.58M | $5.72M | $1.87M | — | $16.75M | $33.22M | -$31.35M | — | — | $1.1M | -$32.36M | — | — | 76,289 | 76,289 |
|---|
| 2020-12-31 | $5.24M | $4.69M | $553,682.00 | — | $7.15M | $9.7M | -$9.15M | — | — | $13,641.00 | -$10.73M | — | — | 664,167 | 664,167 |
|---|