Complete source-backed income-statement history.
- Available history
- 2021-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $3.76M | $2.66M | $1.09M | — | $2.64M | $2.98M | -$1.88M | -$2.15M | -$4.04M | $0.00 | -$3.76M | -$0.41 | -$0.41 | 9,065,675 | 9,065,675 |
|---|
| 2026-03-31 | $3.27M | $2.58M | $688,358.00 | — | $2.74M | $3.06M | -$2.37M | -$190,616.00 | -$2.56M | $0.00 | -$2.13M | -$0.47 | -$0.47 | 4,561,976 | 4,561,976 |
|---|
| 2025-12-31 | $3.54M | $3.11M | $428,139.00 | — | $4.01M | $5.45M | -$5.02M | -$260,006.00 | -$5.28M | $0.00 | -$5.11M | $1.38 | $1.36 | 507,767 | 507,767 |
|---|
| 2025-09-30 | $3.83M | $3.56M | $270,479.00 | — | $2.72M | $4.8M | -$4.53M | $1.29M | -$3.24M | $0.00 | -$3.12M | -$1.59 | -$1.59 | 1,965,285 | 1,968,618 |
|---|
| 2025-06-30 | $3.89M | $3.65M | $235,937.00 | — | $2.31M | $4M | -$3.77M | -$1.52M | -$5.29M | $0.00 | -$5.19M | -$4.31 | -$3.38 | 1,204,462 | 1,532,549 |
|---|
| 2025-03-31 | $3.87M | $3.19M | $677,763.00 | — | $337,374.00 | $10.78M | -$10.1M | -$150,981.00 | -$10.25M | $0.00 | -$10.25M | -$15.57 | -$7.40 | 658,218 | 1,383,507 |
|---|
| 2024-12-31 | $4.08M | $2.53M | $1.55M | — | $245,630.00 | $245,630.00 | $1.3M | -$180,332.00 | $1.12M | $0.00 | $1.12M | $4.13 | $1.55 | -216,504 | -190,108 |
|---|
| 2024-09-30 | $4.45M | $3.73M | $718,016.00 | — | $299,233.00 | $299,233.00 | $418,783.00 | -$302,690.00 | $116,093.00 | $0.00 | $116,093.00 | $0.23 | $0.11 | 498,941 | 1,119,834 |
|---|
| 2024-06-30 | $5M | $3.98M | $1.02M | — | $294,790.00 | — | $729,372.00 | -$423,278.00 | $306,094.00 | — | $306,094.00 | $0.02 | $0.01 | 14,968,215 | 32,383,372 |
|---|
| 2024-03-31 | $4.24M | $3.9M | $346,714.00 | — | $378,977.00 | — | -$32,263.00 | -$280,212.00 | -$312,475.00 | — | -$312,475.00 | -$0.02 | -$0.02 | 14,863,215 | 14,863,215 |
|---|
| 2023-12-31 | — | — | — | — | — | — | $1.14M | — | -$1.4M | -$61,049.00 | -$1.34M | — | — | — | — |
|---|
| 2023-09-30 | — | — | — | — | — | — | -$246,957.00 | — | -$243,620.00 | $10,013.00 | -$253,633.00 | — | — | — | — |
|---|
| 2023-06-30 | — | — | — | — | — | — | -$198,706.00 | — | -$315,117.00 | $17,420.00 | -$332,537.00 | — | — | — | — |
|---|
| 2023-03-31 | — | — | — | — | — | — | -$366,469.00 | — | -$134,208.00 | $37,403.00 | -$171,611.00 | — | — | — | — |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$413,570.00 | — | $536,903.00 | $162,171.00 | $374,732.00 | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$190,580.00 | $516,298.00 | $325,718.00 | $88,568.00 | $237,150.00 | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$881,761.00 | $159,361.00 | -$722,400.00 | — | -$722,400.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$530,687.00 | -$59,722.00 | -$590,409.00 | — | -$590,409.00 | — | — | 9,711,111 | 9,711,111 |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$545.00 | — | — | — | -$545.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $15.13M | $13.52M | $1.61M | — | $9.26M | $25.03M | -$23.41M | -$644,222.00 | -$24.06M | $0.00 | -$23.67M | -$13.44 | -$13.39 | 1,760,310 | 1,763,643 |
|---|
| 2024-12-31 | $17.77M | $14.14M | $3.63M | $0.00 | $1.21M | $1.22M | $2.42M | -$1.19M | $1.23M | $0.00 | $1.23M | $4.35 | $1.66 | 282,437 | 904,929 |
|---|
| 2023-12-31 | $19.35M | $16.71M | $2.64M | $0.00 | $2.32M | — | $326,411.00 | -$2.42M | -$2.09M | $3,787.00 | -$2.1M | -$0.14 | -$0.14 | 14,782,442 | 14,782,442 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$2.02M | — | -$450,186.00 | $250,739.00 | -$700,925.00 | — | — | — | — |
|---|