Complete filed revenue-to-profit bridge showing gross profit, operating income, pre-tax income and net income.
- Available history
- 2016-08-31 to 2026-02-28
- Data captured
Historical Profit Breakdown
| Date | Revenue | Gross profit | Operating income | Pre-tax income | Net income |
|---|
| 2026-02-28 | $0.00 | $0.00 | -$69,394.00 | $26,908.00 | $26,908.00 |
|---|
| 2025-11-30 | $0.00 | $0.00 | -$74,980.00 | $22,392.00 | $22,392.00 |
|---|
| 2025-08-31 | $0.00 | $0.00 | -$84,535.00 | $13,907.00 | $13,907.00 |
|---|
| 2025-05-31 | $0.00 | $0.00 | -$54,077.00 | $44,367.00 | $44,367.00 |
|---|
| 2025-02-28 | $7,500.00 | $144.00 | -$66,788.00 | $29,515.00 | $29,515.00 |
|---|
| 2024-11-30 | $7,500.00 | $144.00 | -$92,309.00 | $5,062.00 | $5,062.00 |
|---|
| 2024-08-31 | $7,500.00 | $144.00 | -$74,839.00 | -$535,086.00 | -$535,086.00 |
|---|
| 2024-05-31 | $7,500.00 | -$1,942.00 | -$82,757.00 | -$999,085.00 | -$999,085.00 |
|---|
| 2024-02-29 | $7,500.00 | $624.00 | -$62,861.00 | -$67,974.00 | -$67,974.00 |
|---|
| 2023-11-30 | $7,500.00 | $626.00 | -$50,702.00 | -$54,797.00 | -$54,797.00 |
|---|
| 2023-08-31 | $7,500.00 | $626.00 | -$60,617.00 | -$64,757.00 | -$64,757.00 |
|---|
| 2023-05-31 | $7,500.00 | $626.00 | -$63,076.00 | -$67,216.00 | -$67,216.00 |
|---|
| 2023-02-28 | $2,500.00 | $208.00 | -$156,052.00 | -$160,102.00 | -$160,102.00 |
|---|
| 2022-11-30 | $0.00 | $0.00 | -$29,375.00 | -$30,050.00 | -$30,050.00 |
|---|
| 2022-08-31 | $0.00 | $0.00 | -$94,179.00 | -$94,179.00 | -$94,179.00 |
|---|
| 2022-05-31 | $0.00 | $0.00 | -$22,766.00 | $57,792.00 | $57,792.00 |
|---|
| 2022-02-28 | $0.00 | $0.00 | -$41,124.00 | -$42,854.00 | -$42,854.00 |
|---|
| 2021-11-30 | $7,770.00 | $6,036.00 | -$41,351.00 | -$73,180.00 | -$73,180.00 |
|---|
| 2021-08-31 | $0.00 | $0.00 | -$51,914.00 | -$129,647.00 | -$129,647.00 |
|---|
| 2021-05-31 | $0.00 | -$103,596.00 | -$674,966.00 | — | -$80,709.00 |
|---|
| 2021-02-28 | $0.00 | $0.00 | $58,494.00 | — | -$80,644.00 |
|---|
| 2020-11-30 | $11,226.00 | -$17,615.00 | $93,465.00 | — | -$101,993.00 |
|---|
| 2020-08-31 | $39,624.00 | $34,183.00 | $164,504.00 | — | -$164,504.00 |
|---|
| 2020-05-31 | $78,766.00 | $24,383.00 | -$14,160.00 | — | -$52,072.00 |
|---|
| 2020-02-29 | $57,531.00 | -$15,057.00 | -$65,202.00 | — | -$65,202.00 |
|---|
| 2019-11-30 | $47,190.00 | -$47,395.00 | -$143,666.00 | — | -$143,666.00 |
|---|
| 2019-08-31 | $59,252.00 | $39,293.00 | -$128,290.00 | — | -$128,290.00 |
|---|
| 2019-05-31 | $7,530.00 | $4,992.00 | -$5,080.00 | — | -$5,080.00 |
|---|
| 2019-02-28 | $0.00 | $0.00 | -$5,340.00 | — | -$5,340.00 |
|---|
| 2018-11-30 | $0.00 | $0.00 | -$4,509.00 | — | -$4,509.00 |
|---|
| 2018-08-31 | $0.00 | $0.00 | -$7,799.00 | — | -$7,799.00 |
|---|
| 2018-05-31 | $0.00 | $0.00 | -$5,584.00 | — | -$5,584.00 |
|---|
| 2018-02-28 | $0.00 | $0.00 | -$4,520.00 | — | -$4,520.00 |
|---|
| 2017-11-30 | $6,500.00 | $4,197.00 | -$234.00 | — | -$234.00 |
|---|
| 2017-08-31 | $0.00 | $0.00 | — | — | -$6,084.00 |
|---|
| 2017-05-31 | $9,092.00 | $6,679.00 | -$18,913.00 | — | -$18,913.00 |
|---|
| 2017-02-28 | $0.00 | $0.00 | -$3,714.00 | — | -$3,714.00 |
|---|
| 2016-11-30 | $3,800.00 | $2,789.00 | $2,568.00 | — | $2,568.00 |
|---|
| 2016-08-31 | $1,300.00 | $826.00 | — | — | -$6,614.00 |
|---|
Annual Profit Breakdown
| Date | Revenue | Gross profit | Operating income | Pre-tax income | Net income |
|---|
| 2025-05-31 | $22,500.00 | $432.00 | -$288,013.00 | -$456,142.00 | -$456,142.00 |
|---|
| 2024-05-31 | $30,000.00 | -$67.00 | -$256,937.00 | -$1.19M | -$1.19M |
|---|
| 2023-05-31 | $10,000.00 | $834.00 | -$342,682.00 | -$351,547.00 | -$351,547.00 |
|---|
| 2022-05-31 | $7,770.00 | $6,036.00 | -$157,155.00 | -$187,890.00 | -$187,890.00 |
|---|
| 2021-05-31 | $50,850.00 | -$51,798.00 | -$358,453.00 | -$410,894.00 | -$419,372.00 |
|---|
| 2020-05-31 | $242,739.00 | -$84,787.00 | -$351,316.00 | — | -$389,228.00 |
|---|
| 2019-05-31 | $7,530.00 | $4,992.00 | -$22,728.00 | — | -$22,728.00 |
|---|
| 2018-05-31 | $6,500.00 | $4,197.00 | -$16,421.00 | — | -$16,421.00 |
|---|
| 2017-05-31 | $14,192.00 | $10,294.00 | -$26,672.00 | — | -$26,672.00 |
|---|