Complete source-backed income-statement history.
- Available history
- 2023-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.23M | $623,000.00 | $610,000.00 | $570,000.00 | — | $2.71M | -$2.1M | — | — | — | -$1.73M | -$2.32 | -$2.32 | 797,585 | 797,585 |
|---|
| 2026-03-31 | $1.32M | $605,000.00 | $710,000.00 | $705,000.00 | — | $3.31M | -$2.6M | — | — | — | -$2.77M | -$0.14 | -$0.14 | 23,759,259 | 23,759,259 |
|---|
| 2025-12-31 | $1.79M | $1.75M | $35,000.00 | $452,000.00 | — | $1.84M | -$1.81M | — | — | — | -$1.83M | — | — | -756,112 | -756,112 |
|---|
| 2025-09-30 | $1.45M | $731,000.00 | $720,000.00 | $446,000.00 | — | $2.7M | -$1.98M | — | — | — | -$2.07M | — | — | — | — |
|---|
| 2025-06-30 | $1.09M | $686,000.00 | $400,000.00 | $539,000.00 | — | $2.32M | -$1.92M | — | — | — | -$2.19M | -$5.52 | -$5.52 | 570,563 | 570,563 |
|---|
| 2025-03-31 | $738,000.00 | $408,000.00 | $330,000.00 | $769,000.00 | — | $2.77M | -$2.44M | — | — | — | -$2.02M | -$0.15 | -$0.15 | 15,911,403 | 15,911,403 |
|---|
| 2024-12-31 | $440,293.00 | $222,000.00 | $218,000.00 | $220,000.00 | — | $1.46M | -$1.24M | — | — | — | -$1.25M | — | — | -25,056 | -25,056 |
|---|
| 2024-09-30 | $390,000.00 | $326,000.00 | $64,000.00 | $327,000.00 | — | $1.65M | -$1.59M | — | — | — | -$1.72M | — | — | — | — |
|---|
| 2024-06-30 | $297,000.00 | $189,000.00 | $108,000.00 | $365,000.00 | — | $1.85M | -$1.74M | — | — | — | -$1.85M | — | — | — | — |
|---|
| 2024-03-31 | $237,000.00 | $253,000.00 | -$17,000.00 | $354,000.00 | — | $1.6M | -$1.62M | — | — | — | -$1.72M | — | — | 14,595,924 | 14,595,924 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $5.07M | $3.58M | $1.49M | $1.88M | — | $9.64M | -$8.15M | — | — | — | -$8.46M | -$0.55 | -$0.55 | 18,829,585 | 18,829,585 |
|---|
| 2024-12-31 | $1.36M | $990,000.00 | $374,000.00 | $1.27M | — | $6.57M | -$6.19M | — | — | — | -$6.54M | -$0.45 | -$0.45 | 14,566,498 | 14,566,498 |
|---|
| 2023-12-31 | $607,000.00 | $725,000.00 | -$118,000.00 | $2.01M | — | $8.59M | -$8.71M | — | — | — | -$9.01M | — | — | 14,554,275 | 14,554,275 |
|---|