Complete filed revenue-to-profit bridge showing gross profit, operating income, pre-tax income and net income.
- Available history
- 2005-08-31 to 2026-05-31
- Data captured
Historical Profit Breakdown
| Date | Revenue | Gross profit | Operating income | Pre-tax income | Net income |
|---|
| 2026-05-31 | $0.00 | $0.00 | -$162,763.00 | — | -$154,165.00 |
|---|
| 2026-02-28 | $0.00 | $0.00 | -$72,963.00 | — | -$44,098.00 |
|---|
| 2025-11-30 | $0.00 | — | -$64,002.00 | — | -$113,719.00 |
|---|
| 2025-08-31 | $0.00 | — | -$129,731.00 | — | -$150,109.00 |
|---|
| 2025-05-31 | $0.00 | $0.00 | -$40,380.00 | — | -$59,727.00 |
|---|
| 2025-02-28 | $0.00 | $0.00 | -$64,743.00 | — | -$69,788.00 |
|---|
| 2024-11-30 | $0.00 | — | -$36,837.00 | — | -$34,352.00 |
|---|
| 2024-08-31 | $0.00 | — | -$52,533.00 | — | -$60,584.00 |
|---|
| 2024-05-31 | $0.00 | — | -$152,278.00 | — | -$130,632.00 |
|---|
| 2024-02-29 | $40,637.00 | $34,417.00 | -$206,428.00 | — | -$325,459.00 |
|---|
| 2023-11-30 | $89,437.00 | — | -$171,900.00 | — | -$178,523.00 |
|---|
| 2023-08-31 | $100,000.00 | — | -$161,499.00 | — | -$573,554.00 |
|---|
| 2023-05-31 | $310,165.00 | — | -$173,082.00 | — | -$154,690.00 |
|---|
| 2023-02-28 | $0.00 | $0.00 | -$250,010.00 | — | -$2.62M |
|---|
| 2022-11-30 | $0.00 | — | -$346,790.00 | — | -$357,669.00 |
|---|
| 2022-08-31 | $29,958.00 | — | -$478,353.00 | — | -$479,707.00 |
|---|
| 2022-05-31 | $0.00 | — | -$635,006.00 | — | -$681,652.00 |
|---|
| 2022-02-28 | — | — | -$730,261.00 | — | -$1.24M |
|---|
| 2021-11-30 | — | — | -$1.11M | — | -$1.32M |
|---|
| 2021-08-31 | $0.00 | — | -$596,324.00 | — | -$681,150.00 |
|---|
| 2021-05-31 | $0.00 | — | -$676,252.00 | — | -$1.32M |
|---|
| 2021-02-28 | $0.00 | — | -$667,869.00 | — | -$534,755.00 |
|---|
| 2020-11-30 | $0.00 | — | -$659,732.00 | — | -$654,767.00 |
|---|
| 2020-08-31 | $2,207.00 | — | -$670,713.00 | — | -$731,728.00 |
|---|
| 2020-05-31 | $1,886.00 | — | -$690,514.00 | — | -$725,675.00 |
|---|
| 2020-02-29 | $1,310.00 | — | -$866,368.00 | — | -$867,865.00 |
|---|
| 2019-11-30 | $1,754.00 | — | -$815,856.00 | — | -$5.14M |
|---|
| 2019-08-31 | $2,058.00 | — | -$979,748.00 | — | -$1.39M |
|---|
| 2019-05-31 | $2,160.00 | — | -$779,522.00 | — | -$547,449.00 |
|---|
| 2019-02-28 | $2,320.00 | — | -$896,047.00 | — | $3.73M |
|---|
| 2018-11-30 | $3,305.00 | $3,305.00 | -$648,290.00 | — | -$655,975.00 |
|---|
| 2018-08-31 | $2,956.00 | — | -$718,574.00 | — | -$732,272.00 |
|---|
| 2018-05-31 | $2,956.00 | — | -$851,757.00 | -$871,774.00 | -$871,774.00 |
|---|
| 2018-02-28 | $1,931.00 | $1,931.00 | -$1.7M | -$1.64M | -$1.64M |
|---|
| 2017-11-30 | $1,758.00 | $1,758.00 | -$536,951.00 | — | -$537,504.00 |
|---|
| 2017-08-31 | $2,870.00 | $2,870.00 | -$1.09M | — | -$1.1M |
|---|
| 2017-05-31 | $1,571.00 | $1,571.00 | -$472,876.00 | -$245,428.00 | -$245,428.00 |
|---|
| 2017-02-28 | $1,243.00 | $1,243.00 | -$192,545.00 | -$438,300.00 | -$438,300.00 |
|---|
| 2016-11-30 | $0.00 | $0.00 | -$102,876.00 | — | -$147,014.00 |
|---|
| 2016-08-31 | $50,000.00 | $50,000.00 | -$66,601.00 | — | -$68,521.00 |
|---|
| 2016-05-31 | $50,000.00 | $50,000.00 | -$13,845.00 | -$26,480.00 | -$26,480.00 |
|---|
| 2016-02-29 | $12,500.00 | $12,500.00 | -$137,294.00 | -$146,926.00 | -$146,926.00 |
|---|
| 2015-11-30 | — | — | -$52,937.00 | $440,919.00 | -$55,256.00 |
|---|
| 2015-08-31 | $0.00 | $0.00 | -$200,033.00 | -$204,920.00 | -$204,920.00 |
|---|
| 2015-05-31 | $0.00 | $0.00 | -$153,842.00 | -$153,842.00 | -$153,842.00 |
|---|
| 2015-02-28 | $0.00 | $0.00 | -$56,572.00 | -$55,347.00 | -$55,347.00 |
|---|
| 2014-11-30 | — | — | -$83,587.00 | -$83,587.00 | -$127,658.00 |
|---|
| 2014-08-31 | — | — | -$168,620.00 | -$168,620.00 | -$168,620.00 |
|---|
| 2014-05-31 | — | — | -$4,814.00 | -$5,854.00 | -$55,854.00 |
|---|
| 2014-02-28 | — | — | -$29,338.00 | -$32,190.00 | -$32,190.00 |
|---|
| 2013-11-30 | — | — | -$14,223.00 | -$13,340.00 | -$13,340.00 |
|---|
| 2013-08-31 | — | — | -$33,624.00 | — | -$31,913.00 |
|---|
| 2013-05-31 | — | — | -$4,712.00 | — | -$4,713.00 |
|---|
| 2013-02-28 | — | — | — | — | -$4,639.00 |
|---|
| 2012-11-30 | — | — | — | — | -$15,137.00 |
|---|
| 2012-08-31 | — | — | — | — | $14,442.00 |
|---|
| 2012-05-31 | — | — | — | — | -$4,000.00 |
|---|
| 2012-02-29 | — | — | — | — | -$1,849.00 |
|---|
| 2012-02-28 | — | — | — | — | -$1,849.00 |
|---|
| 2011-11-30 | — | — | — | — | -$10,245.00 |
|---|
| 2011-08-31 | — | — | — | — | $3,323.00 |
|---|
| 2011-05-31 | — | — | — | — | -$104,832.00 |
|---|
| 2011-02-28 | — | — | — | — | $2,982.00 |
|---|
| 2010-11-30 | — | — | — | — | -$8,808.00 |
|---|
Annual Profit Breakdown
| Date | Revenue | Gross profit | Operating income | Pre-tax income | Net income |
|---|
| 2025-08-31 | $0.00 | — | -$271,691.00 | — | -$313,976.00 |
|---|
| 2024-08-31 | $130,074.00 | — | -$583,139.00 | — | -$695,198.00 |
|---|
| 2023-08-31 | $410,165.00 | — | -$931,380.00 | — | -$3.71M |
|---|
| 2022-08-31 | $29,958.00 | — | -$2.95M | — | -$3.72M |
|---|
| 2021-08-31 | $0.00 | — | -$2.6M | — | -$3.19M |
|---|
| 2020-08-31 | $7,157.00 | — | -$3.04M | — | -$7.47M |
|---|
| 2019-08-31 | $9,843.00 | — | -$3.3M | — | $1.13M |
|---|
| 2018-08-31 | $9,601.00 | — | -$3.81M | — | -$3.78M |
|---|
| 2017-08-31 | $5,684.00 | $5,684.00 | -$1.85M | — | -$1.93M |
|---|
| 2016-08-31 | $112,500.00 | $112,500.00 | -$280,677.00 | — | -$307,181.00 |
|---|
| 2015-08-31 | $0.00 | $0.00 | -$536,500.00 | -$541,387.00 | -$541,387.00 |
|---|
| 2014-08-31 | — | — | -$216,132.00 | -$219,141.00 | -$270,005.00 |
|---|
| 2013-08-31 | — | — | -$58,111.00 | -$56,401.00 | -$56,401.00 |
|---|
| 2012-08-31 | — | — | — | — | -$1,652.00 |
|---|
| 2011-08-31 | — | — | — | — | -$107,310.00 |
|---|
| 2010-08-31 | — | — | — | — | -$114,980.00 |
|---|
| 2009-08-31 | — | — | — | — | -$114,921.00 |
|---|
| 2008-08-31 | — | — | — | — | -$27,458.00 |
|---|
| 2007-08-31 | — | — | — | — | -$23,203.00 |
|---|
| 2006-08-31 | — | — | — | — | -$20,021.00 |
|---|
| 2005-08-31 | — | — | — | — | -$1,800.00 |
|---|