OTC:CLCS | Income Statement | Cell Source, Inc.

Complete source-backed income-statement history.

Available history
2012-09-30 to 2025-03-31
Data captured

Historical Income Statement

DateRevenueCost of revenueGross profitR&D expenseSG&A expenseOperating expensesOperating incomeNonoperating income/expensePre-tax incomeIncome taxNet incomeBasic EPSDiluted EPSBasic sharesDiluted shares
2025-03-31$998,587.00-$998,587.00-$483,264.00-$1.48M-$0.04-$0.0445,038,24445,038,244
2024-12-31$676,811.00-$676,811.00$345,504.00-$331,307.00-$0.01-$0.01548,838548,838
2024-09-30$831,625.00-$831,625.00-$585,516.00-$1.42M-$0.04-$0.0442,426,44942,426,449
2024-06-30$1.19M-$1.19M-$295,109.00-$1.49M-$0.04-$0.0441,019,34841,019,348
2024-03-31$1.14M-$1.14M-$137,277.00-$1.28M-$0.04-$0.0440,507,35240,507,352
2023-12-31$1.01M-$1.01M-$40,951.00-$1.05M-$0.03-$0.03293,932293,932
2023-09-30$995,380.00-$995,380.00-$342,758.00-$1.34M-$0.04-$0.0438,191,73138,191,731
2023-06-30$905,465.00-$905,465.00-$336,139.00-$1.24M-$0.04-$0.0437,213,51537,213,515
2023-03-31$1.42M-$1.42M-$276,018.00-$1.69M-$0.05-$0.0537,059,76637,059,766
2022-12-31$450,653.00$1.07M-$1.07M-$264,532.00-$1.34M-$0.04-$0.04140,158140,158
2022-09-30$468,005.00$1.02M-$1.02M-$236,263.00-$1.25M-$0.04-$0.0435,240,74535,240,745
2022-06-30$555,010.00$1.03M-$1.03M-$251,717.00-$1.29M-$0.04-$0.0434,438,05734,438,057
2022-03-31$464,505.00$1.05M-$1.05M-$239,903.00-$1.29M-$0.05-$0.0534,400,18134,400,181
2021-12-31$235,764.00$586,785.00-$586,785.00-$248,228.00-$835,013.00-$0.03219,719219,719
2021-09-30$446,773.00$1.32M-$1.32M-$484,236.00-$1.8M-$0.0633,461,14133,461,141
2021-06-30$355,051.00$995,099.00-$995,099.00-$318,014.00-$1.31M-$0.0532,663,48232,663,482
2021-03-31$235,764.00$1.12M-$1.12M-$403,385.00-$1.52M32,556,476
2020-12-31$159,926.00$835,728.00-$835,728.00-$438,372.00-$1.27M-1,235,947
2020-09-30$257,546.00$1.17M-$1.17M-$141,985.00-$1.31M31,846,661
2020-06-30$159,926.00$903,331.00-$903,331.00-$261,357.00-$1.16M30,020,692
2020-03-31$257,545.00$733,332.00-$733,332.00-$80,415.00-$813,747.0029,120,597
2019-12-31$187,782.00$543,265.00-$543,265.00-$32,770.00-$576,035.0065,816
2019-09-30$1.16M$244,609.00$1.36M-$1.36M-$126,970.00-$1.49M28,523,306
2019-06-30$385,770.00$319,138.00$708,706.00-$708,706.00-$244,279.00-$952,985.0028,139,110
2019-03-31$724,742.00$421,290.00$1.17M-$1.17M-$287,477.00-$1.46M28,121,446
2018-12-31$108,940.00$249,538.00$433,478.00-$433,478.00-$126,230.00-$559,708.0093,600
2018-09-30$56,459.00$359,660.00$488,646.00-$488,646.00$83,821.00-$404,825.0027,580,598
2018-06-30$31,922.00$314,500.00$423,907.00-$423,907.00$63,178.00-$360,729.0027,393,071
2018-03-31$77,616.00$357,357.00$660,112.00-$660,112.00-$52,072.00-$712,184.0027,393,071
2017-12-31$214,415.00$153,492.00$607,445.00-$607,445.00-$1,703.00-$609,148.0023,335
2017-09-30$152,658.00$202,480.00$555,138.00-$555,138.00$46,593.00-$508,545.0026,807,466
2017-06-30$138,571.00$308,053.00$646,624.00-$646,624.00-$175,466.00-$822,090.0026,723,091
2017-03-31$131,674.00$151,922.00$483,596.00-$483,596.00-$659,131.00-$1.14M26,723,091
2016-12-31$196,731.00$137,432.00$542,024.00$1.9M$1.36M127,482
2016-09-30$133,866.00$261,914.00$601,737.00-$601,737.00-$201,615.00-$803,352.0026,066,157
2016-06-30$110,167.00$221,179.00$530,166.00-$530,166.00-$170,620.00-$700,786.0025,973,091
2016-03-31$113,421.00$331,258.00$644,679.00-$644,679.00-$175,763.00-$820,442.0025,973,091
2015-12-31$97,155.00$290,215.00$617,340.00-$85,775.00-$703,115.0079,362
2015-09-30$118,551.00$230,587.00$549,138.00-$549,138.00-$124,299.00-$673,437.0025,670,917
2015-06-30$124,472.00$243,261.00$567,733.00-$567,733.00-$3,177.00-$570,910.0025,623,091
2015-03-31$52,747.00$334,996.00$587,743.00-$587,743.00$31,100.00-$556,643.0025,623,091
2014-12-31$130,786.00$1.2M$1.55M-$15,813.00-$1.56M1,157,373
2014-09-30$129,959.00$401,374.00$715,298.00-$715,298.00$28,800.00-$686,498.0025,470,917
2014-06-30$220,995.00$397,338.00$1.02M-$1.02M$31,100.00-$986,078.0020,228,764
2014-03-31$324,417.00$235,967.00$772,742.00-$772,742.00-$47,500.00-$11,898.00-$820,242.0017,304,524
2013-12-31$140,505.00$85,637.00$407,513.00$99,887.00-$16,774.00-$307,626.00404,818
2013-09-30$17,202.00$106,367.00$323,569.00-$96,133.00-$2,348.00-$419,702.0012,763,818
2013-06-30$87,436.00$79,100.00$496,289.00-$307,701.00-$803,990.0012,763,818
2013-03-31$4,814.00-$4,814.00-$4,814.005,500,000
2012-09-30$24.00-$24.00-$24.000

Annual Income Statement

DateRevenueCost of revenueGross profitR&D expenseSG&A expenseOperating expensesOperating incomeNonoperating income/expensePre-tax incomeIncome taxNet incomeBasic EPSDiluted EPSBasic sharesDiluted shares
2024-12-31$3.84M-$3.84M-$672,398.00-$4.51M-$4.51M-$0.14-$0.1441,870,59741,870,597
2023-12-31$4.33M-$4.33M-$995,866.00-$5.32M-$5.32M-$0.17-$0.1737,786,41037,786,410
2022-12-31$1.94M$4.18M-$4.18M-$992,415.00-$5.17M-$5.17M-$0.18-$0.1834,836,16934,836,169
2021-12-31$1.27M$4.02M-$4.02M-$1.45M-$5.47M-$5.47M-$0.19-$0.1933,116,72933,116,729
2020-12-31$834,943.00$3.64M-$3.64M-$922,129.00-$4.56M$0.00-$4.56M29,098,905
2019-12-31$2.46M$3.81M-$3.81M-$670,294.00-$4.48M$0.00-$4.48M28,328,575
2018-12-31$274,937.00$1.28M$2.01M-$2.01M-$111,303.00-$2.12M-$2.12M27,549,867
2017-12-31$637,318.00$815,947.00$2.29M-$2.29M-$789,707.00-$3.32M$0.00-$3.08M26,774,860
2016-12-31$554,185.00$951,783.00$2.32M$1.35M-$967,782.00$0.00-$967,782.0026,193,639
2015-12-31$392,925.00$1.1M$2.32M-$183,630.00-$3.08M$0.00-$2.5M25,718,570
2014-12-31$806,157.00$2.24M$4.05M-$3,413.00-$4.06M$0.00-$4.06M22,188,712
2013-12-31$351,513.00$319,857.00$1.46M-$328,280.00-$25,627.00$0.00-$1.78M13,168,636