Complete source-backed income-statement history.
- Available history
- 2015-09-30 to 2025-12-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2018-12-31 | -$14.47M | $6.71M | -$26.43M | $3.09M | — | $45.07M | -$71.32M | — | -$71.35M | -$1.1M | -$72.29M | -$2.32 | -$2.32 | 4,222,806 | 3,499,853 |
|---|
| 2018-09-30 | $28.29M | $578,000.00 | $3.84M | $908,000.00 | — | $4.72M | -$873,000.00 | — | -$1.81M | $396,000.00 | -$2.51M | -$0.09 | -$0.09 | 27,692,298 | 27,692,298 |
|---|
| 2018-06-30 | $56.34M | $668,000.00 | $7.71M | $1.45M | — | $5.38M | $2.33M | — | $1.86M | -$146,000.00 | $1.83M | $0.07 | $0.07 | 26,830,514 | 27,675,005 |
|---|
| 2018-03-31 | $58.26M | $49.4M | $8.86M | $889,000.00 | — | $5.67M | $3.19M | — | $2.57M | $1.18M | $1.2M | $0.05 | $0.04 | 26,384,152 | 27,471,885 |
|---|
| 2017-12-31 | $55.4M | $1.84M | $1.18M | $864,000.00 | — | $1.28M | $1.75M | — | $1.12M | $1.39M | $312,000.00 | $0.98 | $0.98 | 4,898,381 | 4,898,381 |
|---|
| 2017-09-30 | $44.86M | $1.46M | $7.72M | $3.85M | — | $19.2M | -$11.48M | — | -$11.51M | $58,000.00 | -$11.82M | -$1.21 | -$1.21 | 15,192,929 | 15,192,929 |
|---|
| 2017-06-30 | $22.13M | $1.61M | $5.69M | $1.18M | — | $5.43M | $260,000.00 | — | -$519,000.00 | $446,000.00 | -$1.16M | -$0.31 | -$0.31 | 4,259,898 | 4,259,898 |
|---|
| 2017-03-31 | $31.21M | $27.06M | $4.16M | $292,000.00 | — | $3.35M | $1.07M | — | $462,000.00 | $444,000.00 | $96,000.00 | -$0.05 | -$0.05 | 4,224,725 | 4,224,725 |
|---|
| 2016-12-31 | $42.5M | -$52.67M | $2.58M | $156,000.00 | — | -$1.89M | $6.95M | — | $6.71M | $648,000.00 | $3.03M | $0.14 | $0.14 | -35,173 | 1,298,679 |
|---|
| 2016-09-30 | $27.49M | $22.45M | $5.04M | $825,000.00 | — | $6.1M | -$713,000.00 | — | -$730,000.00 | $1.32M | -$1.88M | -$0.49 | -$0.49 | 4,259,898 | 4,259,898 |
|---|
| 2016-06-30 | — | — | — | — | — | — | -$226,488.00 | — | — | — | -$214,851.00 | — | — | — | 107,248 |
|---|
| 2016-03-31 | — | — | — | — | — | — | -$177,789.00 | — | — | — | -$112,228.00 | — | — | — | 2,384,499 |
|---|
| 2015-12-31 | — | — | — | — | — | — | -$62,232.00 | — | — | — | -$62,232.00 | — | — | — | 2,286,267 |
|---|
| 2015-09-30 | — | — | — | — | — | — | -$2,975.00 | — | — | — | -$2,975.00 | — | — | — | 1,250,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $13.6M | $13.1M | $500,000.00 | $3.53M | — | $17.89M | -$17.39M | — | $9.71M | $5,000.00 | $5.37M | $0.16 | $0.16 | 32,949,585 | 32,949,585 |
|---|
| 2024-12-31 | $27.71M | $21.93M | $5.79M | $2.32M | — | $9.32M | -$3.14M | — | $17.47M | $8,000.00 | $16.7M | $0.55 | $0.55 | 30,461,758 | 30,461,758 |
|---|
| 2023-12-31 | $20.57M | $16.7M | $3.87M | $3.66M | — | $15.24M | -$11.34M | — | -$30.3M | -$2.08M | -$26.47M | -$2.03 | -$2.03 | 13,059,041 | 13,059,041 |
|---|
| 2022-12-31 | $41.2M | $6.15M | $5.54M | $3.38M | — | $9.14M | -$3.45M | — | -$31.49M | $1,000.00 | -$34.03M | -$17.79 | -$17.79 | 1,912,591 | 1,912,591 |
|---|
| 2021-12-31 | $29.56M | $9.43M | $2.61M | $5.29M | — | $29M | -$26.15M | — | -$55.66M | -$445,000.00 | -$55.87M | -$90.95 | -$90.95 | 614,227 | 614,227 |
|---|
| 2020-12-31 | $26.75M | $9.69M | $1.6M | $8.16M | $102,000.00 | $42.22M | -$40.62M | — | -$35.68M | $406,000.00 | -$34.79M | -$12.76 | -$12.76 | 2,782,188 | 2,782,188 |
|---|
| 2019-12-31 | $98.96M | $17.82M | $569,000.00 | $5.28M | — | $31.58M | -$29.16M | — | -$32.53M | -$949,000.00 | -$35.73M | -$0.96 | -$0.96 | 35,919,014 | 35,919,014 |
|---|
| 2018-12-31 | $128.42M | $8.72M | -$6.02M | $6.34M | — | $60.83M | -$66.67M | — | -$68.73M | $331,000.00 | -$71.76M | -$2.30 | -$2.30 | 31,200,056 | 31,200,056 |
|---|
| 2017-12-31 | $154.31M | $7.25M | $18.74M | $6.19M | — | $29.26M | -$8.41M | — | -$10.45M | $2.34M | -$12.57M | -$1.52 | -$1.52 | 12,842,671 | 12,842,671 |
|---|
| 2017-06-30 | — | — | — | — | — | — | -$1.97M | — | -$1.77M | — | -$1.77M | — | — | — | 2,463,542 |
|---|
| 2016-12-31 | $120.59M | $7.49M | $20.51M | $5.4M | — | $15.54M | $8.71M | — | $8.68M | $3.24M | $3.23M | $0.00 | $0.00 | 4,224,725 | 5,558,577 |
|---|
| 2016-06-30 | — | — | — | — | — | — | -$469,484.00 | — | -$392,286.00 | — | -$392,286.00 | — | — | — | 2,078,196 |
|---|
| 2015-12-31 | $75.07M | $58.01M | $17.07M | $7.21M | — | $19.45M | $713,000.00 | — | $1.65M | $851,000.00 | $2.11M | -$0.07 | -$0.07 | 4,224,090 | 4,224,090 |
|---|