Complete source-backed income-statement history.
- Available history
- 2021-09-30 to 2026-03-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-03-31 | $7.78M | $6.53M | $838,891.00 | $50,000.00 | $2.9M | — | -$2.06M | — | -$3.51M | — | -$3.51M | -$0.16 | -$0.16 | 21,428,650 | 21,428,650 |
|---|
| 2025-12-31 | $9.31M | $7.89M | $1.06M | $46,000.00 | $3.89M | — | -$2.84M | — | -$6.49M | -$80,697.00 | -$6.41M | -$0.30 | -$0.30 | 11,680 | 11,680 |
|---|
| 2025-09-30 | $7.36M | $6.06M | $1.04M | $52,000.00 | $2.97M | — | -$1.92M | — | -$3.78M | — | -$3.78M | -$0.18 | -$0.18 | 21,463,415 | 21,463,415 |
|---|
| 2025-06-30 | $7.58M | $6.67M | $514,885.00 | $52,000.00 | $3.87M | — | -$3.36M | — | -$4.59M | $13,987.00 | -$4.6M | $0.21 | $0.21 | 21,407,493 | 21,407,493 |
|---|
| 2025-03-31 | $7.23M | $5.95M | $899,802.00 | $52,000.00 | $3.82M | — | -$2.92M | — | -$4.19M | — | -$4.19M | -$0.20 | -$0.20 | 21,379,347 | 21,379,347 |
|---|
| 2024-12-31 | $7.06M | $6.51M | $251,345.00 | $55,000.00 | $4.87M | — | -$4.62M | -$1.29M | -$5.92M | -$149,849.00 | -$5.77M | -$0.27 | -$0.27 | 358,918 | 358,918 |
|---|
| 2024-09-30 | $8.08M | $6.41M | $1.27M | $56,000.00 | $4.89M | — | -$3.62M | -$1.21M | -$4.83M | $832.00 | -$4.83M | -$0.23 | -$0.23 | 21,378,890 | 21,378,890 |
|---|
| 2024-06-30 | $5.48M | $4.9M | $422,322.00 | $50,000.00 | $5.61M | — | -$5.19M | -$1.09M | -$6.28M | $14,116.00 | -$6.3M | $0.29 | $0.29 | 21,378,890 | 21,378,890 |
|---|
| 2024-03-31 | $8.48M | $7.65M | $242,573.00 | $37,000.00 | $7.22M | — | -$6.97M | — | -$8.43M | — | -$8.43M | -$0.49 | -$0.49 | 17,079,576 | 17,079,576 |
|---|
| 2023-12-31 | $7.51M | $6.9M | $556,638.00 | $37,000.00 | $5.07M | — | -$4.51M | -$2.49M | — | -$351,123.00 | -$6.66M | -$0.62 | -$0.62 | 18,477 | 18,477 |
|---|
| 2023-09-30 | $8.26M | $8.2M | -$476,799.00 | $37,000.00 | $3.95M | — | -$4.42M | -$2.16M | — | $0.00 | -$6.59M | -$0.61 | -$0.61 | 10,731,583 | 10,731,583 |
|---|
| 2023-06-30 | $6.83M | $7.49M | -$1.04M | $0.00 | $5.41M | — | -$6.45M | -$1.84M | — | $15,216.00 | -$8.3M | -$0.77 | -$0.77 | 10,731,583 | 10,731,583 |
|---|
| 2023-03-31 | $8.78M | $8.7M | -$344,487.00 | $200,000.00 | $4.22M | — | -$4.56M | — | -$5.94M | -$124.00 | -$5.94M | -$0.55 | -$0.55 | 10,731,583 | 10,731,583 |
|---|
| 2022-12-31 | — | — | $3.45M | — | — | — | -$746,085.00 | — | — | — | $763,439.00 | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$1.04M | — | — | — | -$227,256.00 | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$537,448.00 | — | — | — | -$287,545.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | $172.5M | — | — | — | -$565,542.00 | — | — | — | -$551,182.00 | — | — | — | — |
|---|
| 2021-12-31 | — | — | $172.5M | — | — | — | -$401,739.00 | — | — | — | -$381,615.00 | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$7,929.00 | — | — | — | -$7,301.00 | — | — | — | 4,046,703 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $31.48M | $26.57M | $3.51M | $202,000.00 | $14.55M | — | -$11.04M | — | -$19.05M | -$66,710.00 | -$18.98M | -$0.89 | -$0.89 | 21,428,650 | 21,428,650 |
|---|
| 2024-12-31 | $29.1M | $25.48M | $2.19M | $197,000.00 | $22.59M | — | -$20.4M | -$5.06M | -$25.46M | -$134,901.00 | -$25.33M | -$1.25 | -$1.25 | 20,309,934 | 20,309,934 |
|---|
| 2023-12-31 | $31.38M | $31.29M | -$1.3M | $460,000.00 | $18.65M | — | -$19.95M | -$7.87M | — | -$336,031.00 | -$27.48M | -$2.56 | -$2.56 | 10,750,060 | 10,750,060 |
|---|
| 2022-12-31 | — | — | $175.95M | — | — | — | -$2.89M | — | — | — | -$302,544.00 | — | — | — | — |
|---|
| 2021-12-31 | — | — | $172.5M | — | — | — | -$428,376.00 | — | — | — | -$407,624.00 | — | — | — | — |
|---|