Complete source-backed income-statement history.
- Available history
- 2019-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $792,936.00 | $772,355.00 | $391,050.00 | — | — | — | — | -$4.02M | — | — | -$6.05M | -$0.76 | -$0.76 | 8,015,869 | 8,015,869 |
|---|
| 2026-03-31 | $786,331.00 | $744,013.00 | $3.59M | $300.00 | — | — | — | -$3.2M | — | — | -$1.83M | -$0.23 | — | 7,917,594 | — |
|---|
| 2025-12-31 | $515,444.00 | $1.17M | $650,098.00 | $0.00 | — | — | — | -$29.62M | — | — | -$42.65M | -$16.77 | — | -97,197,429 | — |
|---|
| 2025-09-30 | $1.51M | $1.48M | $543,142.00 | $8,668.00 | — | — | — | -$16.91M | — | — | -$33.58M | -$0.22 | — | 150,285,425 | — |
|---|
| 2025-06-30 | $44,948.00 | $21,070.00 | $23,878.00 | $6,517.00 | — | — | — | $17.71M | — | — | $13.37M | $5.63 | $3.12 | 2,376,436 | 4,292,673 |
|---|
| 2025-03-31 | $42,101.00 | $21,112.00 | $20,989.00 | $9,005.00 | — | $5.41M | — | $63,402.00 | — | — | -$5.33M | -$2.69 | -$0.08 | 1,978,811 | 69,258,402 |
|---|
| 2024-12-31 | $182,174.00 | $598,625.00 | -$416,451.00 | -$171,128.00 | — | $6.69M | — | -$5.73M | — | — | -$13.53M | -$31.08 | -$31.08 | -50,157,905 | -50,157,905 |
|---|
| 2024-09-30 | $110,213.00 | $402,399.00 | -$292,186.00 | $10,315.00 | — | $11.35M | — | $10,413.00 | — | — | -$11.93M | -$0.21 | -$0.21 | 55,930,639 | 55,930,639 |
|---|
| 2024-06-30 | $710,240.00 | $504,528.00 | $205,712.00 | $119,910.00 | — | $8.62M | — | $138,812.00 | — | — | -$8.27M | -$0.16 | -$0.16 | 51,735,158 | 51,735,158 |
|---|
| 2024-03-31 | $170,732.00 | $2.38M | -$2.21M | $141,494.00 | — | $12.96M | — | -$505,566.00 | — | — | -$15.67M | -$0.33 | -$0.33 | 47,435,503 | 47,435,503 |
|---|
| 2023-12-31 | $132,702.00 | $179,150.00 | -$46,448.00 | $2,500.00 | — | $5.48M | — | -$146,516.00 | — | — | -$5.68M | -$0.15 | -$0.15 | 3,507,146 | 3,507,146 |
|---|
| 2023-09-30 | $11,877.00 | $46,438.00 | -$34,561.00 | — | — | $4.09M | — | -$3.15M | — | — | -$7.74M | -$0.26 | -$0.26 | 29,836,485 | 29,836,485 |
|---|
| 2023-06-30 | $23,305.00 | $27,575.00 | -$4,270.00 | — | — | $1.74M | — | $1.18M | — | — | -$359,591.00 | -$0.01 | -$0.01 | 25,551,752 | 25,551,752 |
|---|
| 2023-03-31 | $34,788.00 | $23,965.00 | $10,823.00 | $33,148.00 | — | $1.24M | — | -$58,282.00 | — | — | -$1.31M | -$0.05 | -$0.05 | 25,551,752 | 25,551,752 |
|---|
| 2022-12-31 | -$5.17M | -$3.93M | -$1.24M | $1.51M | — | $7.47M | — | -$165,740.00 | — | — | -$8.53M | -$0.39 | -$0.39 | -84,941 | -84,941 |
|---|
| 2022-09-30 | $1.57M | $1.16M | $413,308.00 | — | — | $2.2M | — | -$549,232.00 | — | — | -$2.33M | -$0.10 | -$0.10 | 21,530,012 | 21,530,012 |
|---|
| 2022-06-30 | $3M | $2.5M | $505,243.00 | — | — | $1.4M | — | -$548,189.00 | — | — | -$1.44M | -$0.07 | -$0.07 | 21,949,416 | 21,949,416 |
|---|
| 2022-03-31 | $721,629.00 | $604,418.00 | $117,211.00 | $103,025.00 | — | $2.98M | — | -$58,053.00 | — | — | -$2.92M | -$0.13 | -$0.13 | 23,134,059 | 23,134,059 |
|---|
| 2021-12-31 | $1.54M | $1.22M | $326,757.00 | $1.02M | — | $17.27M | — | -$1,917.00 | — | — | -$16.94M | -$0.90 | -$0.90 | 2,452,451 | 2,452,451 |
|---|
| 2021-09-30 | $687,928.00 | $685,769.00 | $2,159.00 | — | — | $3.61M | — | -$1.2M | — | — | -$4.81M | -$0.24 | -$0.24 | 19,821,999 | 19,821,999 |
|---|
| 2021-06-30 | $595,088.00 | $413,913.00 | $181,175.00 | — | — | $3.84M | — | -$492,933.00 | — | — | -$4.15M | -$0.37 | -$0.37 | 11,359,797 | 11,359,797 |
|---|
| 2021-03-31 | $48,846.00 | $23,452.00 | $25,394.00 | $60,529.00 | — | $2.89M | — | $667,137.00 | — | — | -$2.2M | -$0.20 | -$0.20 | 11,169,673 | 11,169,673 |
|---|
| 2020-12-31 | $311,936.00 | $191,265.00 | $120,671.00 | $209,748.00 | — | — | — | -$21,657.00 | — | — | -$4.77M | -$0.64 | -$0.64 | 342,708 | 342,708 |
|---|
| 2020-09-30 | $178,335.00 | $96,608.00 | $81,727.00 | — | — | — | — | -$38,604.00 | — | — | -$607,289.00 | -$0.09 | -$0.09 | 6,893,000 | 6,894,000 |
|---|
| 2020-06-30 | $457,667.00 | $236,794.00 | $220,873.00 | — | — | — | — | -$36,135.00 | — | — | -$433,375.00 | -$0.06 | — | 6,983,000 | — |
|---|
| 2020-03-31 | $117,727.00 | $99,903.00 | $17,824.00 | — | — | — | — | — | — | — | -$481,698.00 | -$0.07 | — | 6,983,000 | — |
|---|
| 2019-12-31 | — | — | — | — | — | — | — | — | — | — | -$654,998.00 | — | — | — | — |
|---|
| 2019-12-30 | $56.00 | $12,952.00 | $10,242.00 | — | — | — | — | — | — | — | — | -$0.11 | — | 177,212 | — |
|---|
| 2019-09-30 | $5,068.00 | $3,122.00 | $1,946.00 | — | — | — | — | — | — | — | -$127,896.00 | -$0.02 | — | 6,158,000 | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $2.12M | $2.69M | $1.24M | $24,190.00 | — | — | — | -$28.75M | — | — | -$68.19M | -$17.02 | -$17.02 | 4,005,739 | 4,005,739 |
|---|
| 2024-12-31 | $701,967.00 | $3.15M | -$2.45M | $100,591.00 | — | $39.61M | — | -$6.35M | — | — | -$49.41M | -$31.77 | -$31.77 | 1,555,463 | 1,555,463 |
|---|
| 2023-12-31 | $202,670.00 | $277,127.00 | -$74,457.00 | $100,591.00 | — | $12.52M | — | -$2.22M | — | — | -$15.08M | -$0.49 | -$0.49 | 30,877,804 | 30,877,804 |
|---|
| 2022-12-31 | $120,627.00 | $325,169.00 | -$204,542.00 | $1.64M | — | $14.08M | — | -$1.28M | — | — | -$15.22M | -$0.69 | -$0.69 | 22,106,703 | 22,106,703 |
|---|
| 2021-12-31 | $2.88M | $2.34M | $535,485.00 | $1.08M | — | $27.61M | — | -$1.03M | — | — | -$28.1M | -$1.69 | -$1.69 | 16,603,788 | 16,603,788 |
|---|
| 2020-12-31 | $1.07M | $624,570.00 | $441,095.00 | $308,367.00 | — | $6.62M | — | -$113,765.00 | — | — | -$6.29M | -$0.86 | -$0.86 | 7,325,708 | 7,325,708 |
|---|
| 2019-12-31 | — | — | — | — | — | — | — | — | — | — | -$925,462.00 | — | — | — | — |
|---|
| 2019-12-30 | $6,455.00 | $18,024.00 | $11,569.00 | — | — | — | — | — | — | — | -$925,462.00 | -$0.15 | — | 6,301,219 | — |
|---|