Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $56,562.00 | — | $160,083.00 | $5,004.00 | — | $3.69M | -$3.53M | $177,566.00 | -$3.35M | $10,000.00 | -$3.36M | -$0.49 | -$0.49 | 6,824,379 | 6,824,379 |
|---|
| 2026-03-31 | $104,311.00 | — | — | $26,944.00 | — | $3.44M | -$3.33M | $319,960.00 | -$3.01M | $46,989.00 | -$3.06M | -$0.51 | -$0.51 | 5,967,831 | 5,967,831 |
|---|
| 2025-12-31 | $200,000.00 | — | — | $148,507.00 | — | $3.53M | -$3.33M | -$108,174.00 | -$3.44M | — | -$3.44M | -$1.84 | -$1.84 | -36,864,849 | -36,864,849 |
|---|
| 2025-09-30 | $60,120.00 | — | $60,120.00 | -$3,629.00 | — | $2.38M | -$2.32M | -$165,362.00 | -$2.48M | — | -$2.48M | -$0.06 | -$0.06 | 42,166,121 | 42,166,121 |
|---|
| 2025-06-30 | $5,000.00 | — | $5,000.00 | $7,398.00 | — | $2.83M | -$2.83M | $3.73M | $905,080.00 | — | $905,080.00 | $0.21 | $0.21 | 4,216,612 | 4,216,612 |
|---|
| 2025-03-31 | $10,000.00 | $0.00 | $10,000.00 | $10,697.00 | — | $4.16M | -$4.15M | $543,862.00 | -$3.61M | $0.00 | -$3.61M | -$0.90 | -$0.90 | 4,014,036 | 4,014,036 |
|---|
| 2024-12-31 | $0.00 | $0.00 | $0.00 | $368,352.00 | — | $18.07M | -$18.07M | $114,518.00 | -$17.96M | $0.00 | -$17.96M | -$9.75 | -$9.75 | -28,332,250 | -28,332,250 |
|---|
| 2024-09-30 | $50,000.00 | $0.00 | $50,000.00 | $153,191.00 | — | $5.33M | -$5.28M | -$543,571.00 | -$5.82M | $0.00 | -$5.82M | -$0.16 | -$0.16 | 35,539,043 | 35,539,043 |
|---|
| 2024-06-30 | $0.00 | $0.00 | $0.00 | $355,565.00 | — | $6.29M | -$6.29M | $3.24M | -$3.05M | $0.00 | -$3.05M | -$0.09 | -$0.09 | 33,993,867 | 33,993,867 |
|---|
| 2024-03-31 | $49,790.00 | $0.00 | $49,790.00 | $250,671.00 | — | $6.85M | -$6.8M | -$85,646.00 | -$6.88M | $0.00 | -$6.88M | -$0.27 | -$0.27 | 25,233,890 | 25,233,890 |
|---|
| 2023-12-31 | $35,210.00 | $0.00 | $35,210.00 | $82,882.00 | — | $3.43M | -$3.4M | -$4,284.00 | -$3.4M | $0.00 | -$3.4M | -$0.15 | -$0.15 | 706,561 | 706,561 |
|---|
| 2023-09-30 | $0.00 | $0.00 | $0.00 | $75,450.00 | — | $2.57M | -$2.57M | -$14,718.00 | -$2.58M | $0.00 | -$2.58M | -$0.12 | -$0.12 | 22,409,790 | 22,409,790 |
|---|
| 2023-06-30 | $0.00 | $0.00 | $0.00 | $76,378.00 | — | $3.08M | -$3.08M | -$31,750.00 | -$3.11M | $0.00 | -$3.11M | -$0.15 | -$0.15 | 20,193,447 | 20,193,447 |
|---|
| 2023-03-31 | $0.00 | — | — | $2,000.00 | — | $2.64M | -$2.64M | $0.00 | — | $0.00 | -$2.64M | -$0.15 | -$0.15 | 17,129,921 | 17,129,921 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$824,236.00 | — | — | $0.00 | $3.27M | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$2.62M | — | — | — | -$1.67M | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$243,574.00 | — | — | — | $2.77M | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$1.7M | — | — | $0.00 | $2.83M | — | — | — | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$851,046.00 | — | — | $0.00 | $2.36M | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$549,272.00 | — | — | — | $4.77M | — | — | — | — |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$752,597.00 | — | — | — | -$649,446.00 | — | — | — | — |
|---|
| 2021-03-31 | — | — | — | — | — | — | -$160,016.00 | — | — | $0.00 | -$1.4M | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $275,120.00 | — | — | $162,973.00 | — | $12.9M | -$12.63M | $4M | -$8.63M | — | -$8.63M | -$1.97 | -$1.97 | 4,375,328 | 4,375,328 |
|---|
| 2024-12-31 | $99,790.00 | $0.00 | $99,790.00 | $1.13M | — | $36.57M | -$36.47M | $2.76M | -$33.72M | $0.00 | -$33.72M | -$10.25 | -$10.25 | 3,290,832 | 3,290,832 |
|---|
| 2023-12-31 | $35,210.00 | $0.00 | $35,210.00 | $236,710.00 | — | $11.72M | -$11.68M | -$50,752.00 | -$11.73M | $0.00 | -$11.73M | -$0.57 | -$0.57 | 20,635,508 | 20,635,508 |
|---|
| 2022-12-31 | — | — | — | — | — | — | -$5.39M | — | — | $0.00 | $7.21M | — | — | — | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$2.31M | — | — | $0.00 | $5.08M | — | — | — | — |
|---|