Complete source-backed income-statement history.
- Available history
- 2014-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $7,333.00 | — | — | — | — | $507,890.00 | -$500,557.00 | $263,716.00 | — | — | -$236,841.00 | -$0.01 | -$0.01 | 46,852,319 | 46,852,319 |
|---|
| 2026-03-31 | $32,667.00 | — | — | — | — | $520,754.00 | -$488,087.00 | $665,890.00 | — | — | $177,803.00 | $0.00 | $0.00 | 46,852,319 | 46,918,311 |
|---|
| 2025-12-31 | — | — | — | — | — | $12.74M | -$12.74M | -$15.28M | -$28.02M | — | -$28.02M | -$1.06 | -$1.06 | 3,938,051 | 3,938,051 |
|---|
| 2025-09-30 | — | — | — | — | — | $211,134.00 | -$211,134.00 | -$3.38M | — | — | -$3.59M | -$0.16 | -$0.16 | 22,004,764 | 22,004,764 |
|---|
| 2025-06-30 | — | — | — | — | — | $79,259.00 | -$79,259.00 | -$66,883.00 | — | — | -$146,142.00 | -$0.01 | -$0.01 | 21,674,000 | 21,674,000 |
|---|
| 2025-03-31 | — | — | — | — | — | $78,839.00 | -$78,839.00 | $72,433.00 | -$6,406.00 | — | -$6,406.00 | $0.00 | $0.00 | 21,674,000 | 25,950,100 |
|---|
| 2024-12-31 | — | — | — | — | — | $64,009.00 | -$64,009.00 | -$53,734.00 | -$117,743.00 | — | -$117,743.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2024-09-30 | — | — | — | — | — | $83,688.00 | -$83,688.00 | -$109,149.00 | — | — | -$192,837.00 | -$0.01 | -$0.01 | 21,674,000 | 21,674,000 |
|---|
| 2024-06-30 | — | — | — | — | — | $57,871.00 | -$57,871.00 | -$42,829.00 | — | — | -$100,700.00 | $0.00 | $0.00 | 21,674,000 | 21,674,000 |
|---|
| 2024-03-31 | — | — | — | — | — | $65,718.00 | -$65,718.00 | -$51,225.00 | -$116,943.00 | — | -$116,943.00 | $0.00 | $0.00 | 21,674,000 | 21,674,000 |
|---|
| 2023-12-31 | — | — | — | — | — | $4,374.00 | -$4,374.00 | -$125,029.00 | — | — | -$128,803.00 | -$0.01 | -$0.01 | 0 | 0 |
|---|
| 2023-09-30 | — | — | — | — | — | $34,479.00 | -$34,479.00 | -$34,256.00 | — | — | -$68,735.00 | $0.00 | $0.00 | 21,674,000 | 21,674,000 |
|---|
| 2023-06-30 | — | — | — | — | — | $41,170.00 | -$41,170.00 | -$55,583.00 | — | — | -$96,753.00 | $0.00 | $0.00 | 21,674,000 | 21,674,000 |
|---|
| 2023-03-31 | — | — | — | — | — | $36,277.00 | -$36,277.00 | -$51,003.00 | — | — | -$87,280.00 | $0.00 | $0.00 | 21,674,000 | 21,674,000 |
|---|
| 2022-12-31 | $45,000.00 | — | — | — | — | $64,904.00 | -$19,904.00 | -$176,475.00 | — | — | -$196,379.00 | $0.06 | $0.06 | 0 | 0 |
|---|
| 2022-09-30 | $67,500.00 | — | — | — | — | $24,854.00 | $42,646.00 | -$185,229.00 | — | — | -$142,583.00 | $0.00 | $0.00 | 21,674,000 | 21,674,000 |
|---|
| 2022-06-30 | $67,500.00 | — | — | — | — | $79,033.00 | -$11,533.00 | -$195,894.00 | — | — | -$207,427.00 | -$0.01 | -$0.01 | 21,674,000 | 21,674,000 |
|---|
| 2022-03-31 | $67,500.00 | — | — | — | — | $101,543.00 | -$34,043.00 | -$187,919.00 | — | — | -$221,962.00 | -$0.01 | — | 21,674,000 | 21,674,000 |
|---|
| 2021-12-31 | $424,590.00 | — | — | — | — | $109,394.00 | $315,196.00 | -$3.88M | — | — | -$3.56M | -$0.09 | -$0.09 | 0 | 0 |
|---|
| 2021-09-30 | $200,000.00 | — | — | — | — | $99,816.00 | $100,184.00 | $3.02M | — | — | $3.13M | $0.14 | $0.13 | 21,674,000 | 25,039,133 |
|---|
| 2021-06-30 | — | — | — | — | — | $95,633.00 | -$95,633.00 | -$89,557.00 | — | — | -$182,461.00 | -$0.01 | — | 21,674,000 | 21,674,000 |
|---|
| 2021-03-31 | — | — | — | — | — | $95,321.00 | -$95,321.00 | -$87,852.00 | — | — | -$181,398.00 | -$0.01 | — | 21,674,000 | 21,674,000 |
|---|
| 2020-12-31 | — | — | — | — | — | $89,748.00 | $910,252.00 | -$54,428.00 | — | — | $857,598.00 | $0.04 | $0.04 | 0 | 3,244,743 |
|---|
| 2020-09-30 | — | — | — | — | — | $86,407.00 | -$86,407.00 | -$184,487.00 | — | — | -$269,119.00 | -$0.01 | -$0.01 | 21,674,000 | 21,674,000 |
|---|
| 2020-06-30 | — | — | — | — | — | $95,948.00 | -$95,948.00 | $101,580.00 | — | — | $7,407.00 | — | — | — | 21,674,000 |
|---|
| 2020-03-31 | — | — | — | — | — | $115,391.00 | -$115,391.00 | -$124,513.00 | — | — | -$238,129.00 | — | — | — | 21,674,000 |
|---|
| 2019-12-31 | $0.00 | — | — | — | — | $105,078.00 | -$105,078.00 | -$136,774.00 | — | — | -$238,428.00 | — | — | — | 54,000 |
|---|
| 2019-09-30 | — | — | — | — | — | $137,720.00 | -$137,720.00 | -$114,446.00 | — | — | -$252,463.00 | — | — | — | 21,620,000 |
|---|
| 2019-06-30 | — | — | — | — | — | $112,603.00 | -$112,603.00 | -$34,149.00 | — | — | -$145,681.00 | — | — | — | 21,620,000 |
|---|
| 2019-03-31 | $3,333.00 | — | — | — | — | $205,874.00 | -$202,541.00 | -$46,577.00 | — | — | -$247,645.00 | — | — | 21,620,000 | 21,620,000 |
|---|
| 2018-12-31 | — | — | — | — | — | $137,048.00 | -$130,381.00 | -$75,272.00 | — | — | -$164,868.00 | — | — | — | 0 |
|---|
| 2018-09-30 | — | — | — | — | — | $158,369.00 | -$158,369.00 | -$35,835.00 | — | — | -$194,204.00 | — | — | — | 21,620,000 |
|---|
| 2018-06-30 | — | — | — | — | — | $161,708.00 | -$161,708.00 | -$114,132.00 | — | — | -$275,840.00 | — | — | — | 21,620,000 |
|---|
| 2018-03-31 | — | — | — | — | — | $152,597.00 | -$152,597.00 | $235,331.00 | — | — | $82,734.00 | — | — | 21,620,000 | 24,574,761 |
|---|
| 2017-12-31 | $0.00 | — | — | — | — | $145,946.00 | -$145,946.00 | -$29,161.00 | — | — | -$174,220.00 | — | — | — | 0 |
|---|
| 2017-09-30 | — | — | — | — | — | $141,880.00 | -$141,880.00 | -$202,688.00 | — | — | -$202,688.00 | — | — | — | 21,620,000 |
|---|
| 2017-06-30 | — | — | — | — | — | $101,077.00 | -$101,077.00 | -$43,258.00 | — | — | -$144,335.00 | — | — | — | 21,620,000 |
|---|
| 2017-03-31 | $500.00 | — | — | — | — | $145,216.00 | -$144,716.00 | -$171,241.00 | — | — | -$315,957.00 | — | — | 21,620,000 | 21,620,000 |
|---|
| 2016-12-31 | — | — | — | — | — | $248,149.00 | -$248,149.00 | — | — | — | -$417,363.00 | — | — | — | 83,000 |
|---|
| 2016-09-30 | — | — | — | — | — | $173,212.00 | -$173,212.00 | — | — | — | -$311,263.00 | — | — | — | 21,620,000 |
|---|
| 2016-06-30 | — | — | — | — | — | $147,578.00 | -$147,578.00 | — | — | — | -$285,742.00 | — | — | — | 21,620,000 |
|---|
| 2016-03-31 | — | — | — | — | — | $101,044.00 | -$101,044.00 | — | -$120,287.00 | — | -$120,287.00 | — | — | — | 20,620,000 |
|---|
| 2015-12-31 | $0.00 | — | — | — | — | $123,916.00 | -$123,916.00 | — | — | — | -$125,834.00 | — | — | — | 15,762 |
|---|
| 2015-09-30 | — | — | — | — | — | $92,031.00 | -$92,031.00 | -$496.00 | — | — | -$92,527.00 | — | — | — | 20,388,497 |
|---|
| 2015-06-30 | $19,500.00 | $30,000.00 | -$10,500.00 | — | — | $85,136.00 | -$65,636.00 | -$40.00 | — | — | -$65,676.00 | — | — | — | 23,620,000 |
|---|
| 2015-03-31 | $19,500.00 | — | — | — | — | $101,363.00 | -$81,863.00 | — | -$81,863.00 | — | -$81,863.00 | — | — | — | 20,333,333 |
|---|
| 2014-09-30 | $46,500.00 | — | — | — | — | $64,505.00 | -$18,005.00 | — | — | — | -$18,005.00 | — | — | — | 20,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $6,000.00 | — | $6,000.00 | — | — | $13.11M | -$13.11M | -$18.66M | -$31.77M | — | -$31.77M | -$1.23 | -$1.23 | 25,723,927 | 25,723,927 |
|---|
| 2024-12-31 | — | — | — | — | — | $271,285.00 | -$271,285.00 | -$256,938.00 | -$528,223.00 | — | -$528,223.00 | -$0.02 | -$0.02 | 21,674,000 | 21,674,000 |
|---|
| 2023-12-31 | — | — | — | — | — | $116,300.00 | -$116,300.00 | -$265,271.00 | -$381,571.00 | — | -$381,571.00 | -$0.02 | -$0.02 | 21,674,000 | 21,674,000 |
|---|
| 2022-12-31 | $247,500.00 | — | — | — | — | $270,336.00 | -$22,836.00 | -$745,515.00 | — | — | -$768,351.00 | $0.04 | $0.04 | 21,674,000 | 21,674,000 |
|---|
| 2021-12-31 | $624,590.00 | — | — | — | — | $400,164.00 | $224,426.00 | -$1.03M | — | — | -$796,696.00 | $0.04 | $0.04 | 21,674,000 | 21,674,000 |
|---|
| 2020-12-31 | $1M | — | — | — | — | $387,494.00 | $612,506.00 | -$261,848.00 | — | — | $357,757.00 | $0.02 | $0.02 | 21,674,000 | 24,918,743 |
|---|
| 2019-12-31 | $3,333.00 | — | — | — | — | $561,275.00 | -$557,942.00 | -$331,946.00 | — | — | -$884,217.00 | -$0.04 | -$0.04 | 21,632,165 | 21,674,000 |
|---|
| 2018-12-31 | $6,667.00 | — | — | — | — | $609,722.00 | -$603,055.00 | $10,092.00 | — | — | -$547,678.00 | — | — | — | 21,620,000 |
|---|
| 2017-12-31 | $500.00 | — | — | — | — | $534,109.00 | -$533,609.00 | -$304,468.00 | — | — | -$837,190.00 | — | — | — | 21,620,000 |
|---|
| 2016-12-31 | — | — | — | — | — | $670,033.00 | -$670,033.00 | — | — | — | -$1.13M | — | — | — | 21,370,000 |
|---|
| 2015-12-31 | $39,000.00 | — | — | — | — | $402,446.00 | -$363,446.00 | — | -$365,900.00 | — | -$365,900.00 | — | — | — | 20,446,848 |
|---|