Complete source-backed income-statement history.
- Available history
- 2022-12-31 to 2025-09-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-09-30 | $4.85M | $2.53M | $2.32M | — | $3.82M | $3.82M | -$1.5M | -$600,000.00 | -$2.1M | $463,000.00 | -$2.56M | — | — | 12,307,664 | — |
|---|
| 2025-06-30 | $3.48M | $1.79M | $1.69M | — | $2.5M | $2.5M | -$810,000.00 | -$746,000.00 | -$1.56M | $331,000.00 | -$1.89M | — | — | 12,307,664 | 12,307,664 |
|---|
| 2025-03-31 | $2.24M | $1.05M | $1.19M | — | $2.49M | $2.49M | -$1.3M | $984,000.00 | -$317,000.00 | $247,000.00 | -$564,000.00 | — | — | 12,307,664 | 12,307,664 |
|---|
| 2024-12-31 | $3.06M | $1.69M | $1.37M | — | $3.72M | -$16.22M | $17.59M | -$157,000.00 | $17.43M | $672,000.00 | $15.65M | — | — | -691,342 | 4,204,324 |
|---|
| 2024-09-30 | $4.36M | $1.92M | $2.45M | — | $4.29M | $4.65M | -$2.2M | -$996,000.00 | -$3.2M | $431,000.00 | -$3.34M | — | — | 9,744,914 | 9,744,914 |
|---|
| 2024-06-30 | $3.8M | $2.2M | $1.59M | — | $6.17M | $8.01M | -$6.42M | $13.98M | $7.56M | $287,000.00 | $23.84M | — | — | 9,172,608 | 11,038,499 |
|---|
| 2024-03-31 | $1.77M | $976,000.00 | $798,000.00 | — | $4.39M | $4.39M | -$3.59M | $105,000.00 | -$3.48M | $27,000.00 | -$3.05M | — | — | 9,909,072 | 9,909,072 |
|---|
| 2023-12-31 | $2.06M | $972,000.00 | $1.09M | — | $6.87M | $6.87M | -$5.78M | $691,000.00 | -$5.09M | $576,000.00 | -$7.93M | -$1.00 | — | -371,900 | -371,900 |
|---|
| 2023-09-30 | $1.55M | $1.02M | $526,000.00 | — | $4.91M | $6.45M | -$5.93M | $2.37M | -$3.56M | $0.00 | -$3.36M | — | — | 9,664,672 | 9,664,672 |
|---|
| 2023-06-30 | $2.27M | $1.09M | $1.18M | — | $5.7M | $5.77M | -$4.59M | -$150,000.00 | -$4.74M | -$125,000.00 | -$3.25M | — | — | 8,352,745 | 8,352,745 |
|---|
| 2023-03-31 | $8.62M | $3.92M | $4.69M | — | $5.55M | $5.55M | -$855,000.00 | $1.94M | $1.09M | $658,000.00 | $410,000.00 | — | — | 8,166,859 | 8,352,745 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-12-31 | $12.99M | $6.78M | $6.21M | — | $18.56M | $826,000.00 | $5.38M | $12.93M | $18.31M | $1.42M | $33.1M | — | — | 8,499,807 | 13,395,473 |
|---|
| 2023-12-31 | $7.76M | $3.95M | $3.81M | — | $21M | $22.61M | -$18.8M | $5.69M | -$13.11M | $576,000.00 | -$14.13M | -$1.72 | — | 8,193,853 | 8,193,853 |
|---|
| 2022-12-31 | $52.02M | $33.88M | $18.14M | — | $52.68M | $202.95M | -$184.81M | -$1.88M | -$186.69M | -$2.78M | -$188.93M | -$32.04 | — | 5,896,062 | — |
|---|