Complete source-backed income-statement history.
- Available history
- 2019-11-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.04M | $376,881.00 | $659,483.00 | — | — | $877,365.00 | -$217,882.00 | — | — | -$32,129.00 | -$185,753.00 | -$0.02 | -$0.02 | 11,684,349 | 11,684,349 |
|---|
| 2026-03-31 | $750,946.00 | $265,350.00 | $485,596.00 | $49,722.00 | $625,809.00 | $715,503.00 | -$229,907.00 | — | — | — | -$229,907.00 | -$0.02 | -$0.02 | 11,376,802 | 11,376,802 |
|---|
| 2025-12-31 | $1.57M | $1M | $571,863.00 | $94,981.00 | $656,204.00 | $728,532.00 | -$156,669.00 | — | — | — | -$233,630.00 | -$0.02 | -$0.02 | 3 | 3 |
|---|
| 2025-09-30 | $1.13M | $433,196.00 | $698,231.00 | — | $576,656.00 | $707,013.00 | -$8,782.00 | — | — | — | -$8,782.00 | $0.00 | $0.00 | 10,979,055 | 10,979,055 |
|---|
| 2025-06-30 | $1.76M | $682,985.00 | $1.07M | — | $540,074.00 | $616,774.00 | $457,704.00 | — | — | $0.00 | $457,704.00 | $0.04 | $0.04 | 10,979,058 | 11,399,058 |
|---|
| 2025-03-31 | $1.23M | $330,925.00 | $896,145.00 | $37,540.00 | $433,561.00 | $469,347.00 | $426,798.00 | — | — | — | $426,798.00 | $0.01 | $0.01 | 43,916,221 | 44,336,221 |
|---|
| 2024-12-31 | $610,222.00 | $271,213.00 | $339,009.00 | -$3,900.00 | $300,174.00 | $329,052.00 | $9,957.00 | — | — | $0.00 | $9,957.00 | $0.00 | $0.00 | 97,490 | 97,490 |
|---|
| 2024-09-30 | $572,973.00 | $148,233.00 | $424,740.00 | — | $345,288.00 | $368,538.00 | $56,202.00 | — | — | $0.00 | $56,202.00 | $0.01 | $0.01 | 10,474,055 | 10,894,055 |
|---|
| 2024-06-30 | $384,170.00 | $73,794.00 | $310,376.00 | — | $222,654.00 | $236,154.00 | $74,222.00 | — | — | — | $74,222.00 | $0.00 | $0.00 | 41,596,221 | 42,016,221 |
|---|
| 2024-03-31 | $277,601.00 | $42,838.00 | $234,763.00 | $805.00 | $278,294.00 | $288,144.00 | -$53,381.00 | — | — | — | -$53,381.00 | $0.00 | $0.00 | 41,391,825 | 41,391,825 |
|---|
| 2023-12-31 | $303,628.00 | $67,117.00 | $236,511.00 | $0.00 | $264,937.00 | $274,887.00 | -$38,376.00 | — | — | $0.00 | -$38,376.00 | $0.00 | $0.00 | 2,339,423 | 2,339,423 |
|---|
| 2023-09-30 | $192,165.00 | $31,826.00 | $160,339.00 | — | $210,285.00 | $217,485.00 | -$57,146.00 | — | — | $0.00 | -$57,146.00 | $0.00 | $0.00 | 40,362,767 | 40,362,767 |
|---|
| 2023-06-30 | $69,465.00 | $9,499.00 | $59,966.00 | — | $138,728.00 | $145,228.00 | -$85,262.00 | — | — | — | -$85,262.00 | — | — | — | — |
|---|
| 2023-03-31 | $32,337.00 | $4,746.00 | $27,591.00 | — | $92,307.00 | $98,307.00 | -$70,716.00 | — | — | — | -$70,716.00 | — | — | — | — |
|---|
| 2023-02-28 | $0.00 | — | — | — | $20,011.00 | $20,011.00 | -$20,011.00 | — | — | — | -$19,985.00 | $0.00 | — | 5,461,500 | — |
|---|
| 2022-12-31 | $41,288.00 | $5,321.00 | $35,967.00 | — | $48,625.00 | $115,625.00 | -$79,658.00 | — | — | — | -$79,658.00 | — | — | — | — |
|---|
| 2022-11-30 | $0.00 | — | — | — | $28,917.00 | $28,917.00 | -$28,917.00 | — | — | $0.00 | -$28,917.00 | — | — | — | — |
|---|
| 2022-09-30 | $19,727.00 | $3,331.00 | $16,396.00 | — | $94,099.00 | $101,099.00 | -$84,703.00 | — | — | — | -$84,703.00 | — | — | — | — |
|---|
| 2022-08-31 | $0.00 | — | — | — | $3,708.00 | $3,708.00 | -$3,708.00 | — | -$3,708.00 | $0.00 | -$3,708.00 | — | — | — | — |
|---|
| 2022-06-30 | $8,049.00 | $982.00 | $7,067.00 | — | $8,445.00 | $8,945.00 | -$1,878.00 | — | — | — | -$1,878.00 | — | — | — | — |
|---|
| 2022-05-31 | $0.00 | — | — | — | $47,884.00 | $47,884.00 | -$47,884.00 | — | -$47,884.00 | $0.00 | -$47,884.00 | — | — | — | — |
|---|
| 2022-03-31 | $279.00 | $65.00 | $214.00 | — | $150.00 | $4,425.00 | -$4,211.00 | — | — | — | -$4,211.00 | — | — | — | — |
|---|
| 2022-02-28 | $0.00 | — | — | — | $26,240.00 | $26,240.00 | -$26,240.00 | — | -$17,527.00 | $0.00 | -$17,527.00 | $0.00 | — | 5,461,500 | — |
|---|
| 2021-11-30 | $0.00 | — | — | — | $14,089.00 | $14,089.00 | -$14,089.00 | — | — | $0.00 | -$14,089.00 | — | — | — | 5,461,500 |
|---|
| 2021-08-31 | $0.00 | — | — | — | $4,155.00 | $4,155.00 | -$4,155.00 | — | -$4,155.00 | $0.00 | -$4,155.00 | — | — | — | — |
|---|
| 2021-05-31 | $0.00 | — | — | — | $3,209.00 | $3,209.00 | -$3,209.00 | — | -$3,209.00 | $0.00 | -$3,209.00 | — | — | — | — |
|---|
| 2021-02-28 | $0.00 | — | — | — | $12,668.00 | $12,668.00 | -$12,668.00 | — | -$12,668.00 | $0.00 | -$12,668.00 | — | — | — | 5,461,500 |
|---|
| 2020-11-30 | $0.00 | — | — | — | $5,578.00 | $5,578.00 | -$5,578.00 | — | — | $0.00 | -$5,578.00 | — | — | — | 5,461,500 |
|---|
| 2020-08-31 | $0.00 | — | — | — | — | — | -$2,895.00 | — | — | $0.00 | -$2,895.00 | — | — | — | 535,686 |
|---|
| 2020-05-31 | $0.00 | — | — | — | — | — | -$2,861.00 | — | — | $0.00 | -$2,861.00 | — | — | — | 4,062,621 |
|---|
| 2020-02-29 | $0.00 | — | — | — | — | — | -$1,926.00 | — | — | $0.00 | -$1,926.00 | — | — | — | 2,903,667 |
|---|
| 2019-11-30 | $0.00 | — | — | — | — | — | $0.00 | — | — | $0.00 | $0.00 | — | — | — | 2,800,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $5.69M | $2.45M | $3.24M | $161,353.00 | $2.21M | $2.52M | $719,051.00 | — | — | $76,961.00 | $642,090.00 | $0.06 | $0.06 | 10,979,058 | 11,399,058 |
|---|
| 2024-12-31 | $1.84M | $536,078.00 | $1.31M | $25,908.00 | $1.15M | $1.22M | $87,000.00 | — | — | $0.00 | $87,000.00 | $0.01 | $0.01 | 10,483,498 | 10,903,498 |
|---|
| 2023-12-31 | $597,595.00 | $113,188.00 | $484,407.00 | $0.00 | $706,257.00 | $735,907.00 | -$251,500.00 | — | — | $0.00 | -$251,500.00 | -$0.01 | -$0.01 | 33,764,675 | 33,764,675 |
|---|
| 2022-12-31 | $69,343.00 | $9,699.00 | $59,644.00 | — | $151,319.00 | $230,094.00 | -$170,450.00 | — | — | $0.00 | -$170,450.00 | — | — | — | — |
|---|
| 2022-08-31 | $0.00 | — | — | — | $91,921.00 | $91,921.00 | -$91,921.00 | — | -$83,208.00 | $0.00 | -$83,208.00 | — | — | — | — |
|---|
| 2021-08-31 | $0.00 | — | — | — | $25,610.00 | $25,610.00 | -$25,610.00 | — | -$25,610.00 | $0.00 | -$25,610.00 | — | — | — | 5,461,500 |
|---|
| 2020-08-31 | $0.00 | — | — | — | $7,682.00 | $7,682.00 | -$7,682.00 | — | — | $0.00 | -$7,682.00 | — | — | — | 3,793,683 |
|---|