Complete source-backed income-statement history.
- Available history
- 2021-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $2.94M | — | — | — | — | $24.4M | -$258.25M | $646,000.00 | -$257.6M | $0.00 | -$257.6M | -$3.77 | -$3.77 | 75,275,806 | 75,275,806 |
|---|
| 2026-03-31 | $2.76M | — | — | — | — | $20.62M | -$313.15M | $47.24M | -$265.91M | $0.00 | -$265.91M | -$4.53 | -$4.53 | 61,630,003 | 61,630,003 |
|---|
| 2025-09-11 | $1.29M | — | — | — | — | $5.38M | -$4.1M | -$10.27M | -$14.37M | $0.00 | -$14.37M | -$6.18 | -$6.18 | 2,325,783 | 2,325,783 |
|---|
| 2025-06-30 | $1.51M | — | — | — | — | $5.2M | -$3.69M | -$5.19M | -$8.88M | $0.00 | -$8.88M | -$3.86 | -$3.86 | 2,300,998 | 2,300,998 |
|---|
| 2025-03-31 | $1.42M | — | — | $99,364.00 | — | $5.5M | -$4.07M | $324,000.00 | -$3.75M | $0.00 | -$3.75M | -$1.65 | -$1.65 | 2,275,940 | 2,275,940 |
|---|
| 2024-12-31 | $1.04M | — | — | $86,580.00 | — | $5.73M | -$4.69M | $574,000.00 | -$4.12M | $0.00 | -$4.12M | -$1.82 | -$1.82 | 12,576 | 12,576 |
|---|
| 2024-09-30 | $984,000.00 | — | — | — | — | $7.99M | -$7.01M | $208,000.00 | -$6.8M | $0.00 | -$6.8M | -$3.06 | -$3.06 | 2,225,816 | 2,225,816 |
|---|
| 2024-06-30 | $92,966.00 | — | — | — | — | $1.82M | -$1.73M | — | -$1.73M | — | -$5.87M | -$0.58 | -$0.58 | 2,960,126 | 2,960,126 |
|---|
| 2024-03-31 | $124,841.00 | — | — | $119,009.00 | — | $1.51M | -$1.39M | — | -$1.39M | — | -$4.79M | -$0.49 | -$0.49 | 2,834,882 | 2,834,882 |
|---|
| 2023-12-31 | $80,856.00 | — | — | $18,935.00 | — | $1.43M | -$1.35M | — | — | — | -$1.35M | -$0.50 | -$0.50 | 0 | 0 |
|---|
| 2023-09-30 | $60,135.00 | — | — | — | — | $1.25M | -$1.19M | — | — | — | -$1.19M | -$0.43 | -$0.43 | 2,752,200 | 2,752,200 |
|---|
| 2023-06-30 | $74,912.00 | — | — | — | — | $1.4M | -$1.32M | — | — | — | -$1.32M | -$0.48 | -$0.48 | 2,742,530 | 2,742,530 |
|---|
| 2023-03-31 | $61,135.00 | — | — | $0.00 | — | $1.13M | -$1.07M | — | — | — | -$1.07M | -$0.09 | -$0.06 | 12,464,256 | 10,249,315 |
|---|
| 2022-12-31 | $62,969.00 | — | — | — | — | $295,232.00 | -$232,263.00 | — | — | — | -$232,263.00 | -$0.02 | -$0.02 | 145,300 | 145,300 |
|---|
| 2022-09-30 | $81,414.00 | — | — | — | — | $165,067.00 | -$83,653.00 | — | — | — | -$83,653.00 | -$0.01 | -$0.01 | 10,250,000 | 10,250,000 |
|---|
| 2022-06-30 | $72,664.00 | — | — | — | — | $317,803.00 | -$245,139.00 | — | — | — | -$245,139.00 | -$0.02 | -$0.02 | 10,060,440 | 10,060,440 |
|---|
| 2022-03-31 | $126,059.00 | — | — | — | — | $210,259.00 | -$84,200.00 | — | — | — | -$84,200.00 | -$0.01 | -$0.01 | 10,000,000 | 10,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-12-31 | $3.65M | — | — | $423,299.00 | — | $26.3M | -$22.65M | $1.07M | -$21.58M | $0.00 | -$21.58M | -$9.75 | -$9.75 | 2,213,424 | 2,213,424 |
|---|
| 2023-12-31 | $277,038.00 | — | — | $18,935.00 | — | $5.21M | -$4.93M | — | -$4.93M | — | -$4.93M | -$1.85 | -$1.85 | 2,663,477 | 2,663,477 |
|---|
| 2022-12-31 | $343,106.00 | — | — | — | — | $988,361.00 | -$645,255.00 | — | — | — | -$645,255.00 | -$0.06 | -$0.06 | 10,249,315 | 10,249,315 |
|---|
| 2021-12-31 | $829,618.00 | — | — | — | — | $814,747.00 | $14,871.00 | — | — | — | $14,871.00 | $0.00 | $0.00 | 9,767,364 | 9,767,364 |
|---|