Complete source-backed income-statement history.
- Available history
- 2019-11-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $1.52M | $756,170.00 | $760,212.00 | — | $340,536.00 | — | $419,676.00 | $2,049.00 | $421,037.00 | — | $430,779.00 | $0.0053 | $0.0053 | 81,915,838 | 81,915,838 |
|---|
| 2026-03-31 | $1.28M | $934,756.00 | $340,766.00 | — | $509,622.00 | — | -$165,158.00 | — | -$165,158.00 | — | -$152,572.00 | $0.00 | $0.00 | 81,915,838 | 81,915,838 |
|---|
| 2025-12-31 | $1.92M | $1.06M | $861,824.00 | — | $496,928.00 | — | $366,431.00 | — | $366,431.00 | — | $214,790.00 | $0.00 | $0.00 | -19,891 | -19,891 |
|---|
| 2025-09-30 | $1.58M | $839,347.00 | $737,035.00 | — | $368,494.00 | — | — | — | $370,919.00 | — | $380,107.00 | $0.00 | $0.00 | 81,915,838 | 81,915,838 |
|---|
| 2025-06-30 | $1.01M | $695,376.00 | $311,920.00 | — | $523,056.00 | — | -$211,136.00 | $3,531.00 | -$208,220.00 | — | -$197,801.00 | -$0.0024 | $0.0024 | 81,915,838 | 81,915,838 |
|---|
| 2025-03-31 | $621,179.00 | $628,092.00 | -$6,913.00 | — | $485,831.00 | — | -$489,463.00 | — | -$489,463.00 | — | -$482,429.00 | -$0.01 | -$0.01 | 81,838,994 | 81,838,994 |
|---|
| 2024-12-31 | $1.29M | $1.81M | $808,848.00 | — | $494,636.00 | — | $347,671.00 | — | $347,671.00 | — | $231,149.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2024-09-30 | $1.03M | $48,773.00 | $538,730.00 | — | $347,639.00 | — | — | — | $175,904.00 | — | $184,481.00 | $0.00 | $0.00 | 81,551,838 | 81,551,838 |
|---|
| 2024-06-30 | $542,475.00 | $66,591.00 | $54,293.00 | — | $326,101.00 | — | — | — | -$285,036.00 | — | -$281,096.00 | $0.00 | $0.00 | 81,551,838 | 81,551,838 |
|---|
| 2024-03-31 | $519,752.00 | $33,834.00 | $21,928.00 | — | $295,839.00 | — | -$281,516.00 | — | -$281,516.00 | — | -$278,111.00 | $0.00 | $0.00 | 81,551,838 | 81,551,838 |
|---|
| 2023-12-31 | $1.3M | -$42,377.00 | -$264,321.00 | — | -$823,526.00 | — | $563,199.00 | — | $563,199.00 | $126,121.00 | $437,518.00 | $0.01 | $0.01 | 402,824 | 402,824 |
|---|
| 2023-09-30 | $695,145.00 | $33,524.00 | $661,621.00 | — | $737,279.00 | — | -$75,658.00 | — | -$74,281.00 | $310.00 | -$74,394.00 | $0.00 | $0.00 | 81,551,838 | 81,551,838 |
|---|
| 2023-06-30 | $643,479.00 | $60,738.00 | $582,741.00 | — | $629,942.00 | — | -$47,201.00 | — | -$38,993.00 | -$29,719.00 | -$9,274.00 | $0.00 | $0.00 | 81,551,838 | 81,551,838 |
|---|
| 2023-03-31 | $474,802.00 | $53,662.00 | $421,140.00 | — | $755,776.00 | — | -$334,636.00 | — | -$334,636.00 | — | -$334,636.00 | $0.00 | $0.00 | 76,612,615 | 76,612,615 |
|---|
| 2022-12-31 | — | — | — | — | $58,707.00 | — | -$44,627.00 | — | -$53,788.00 | $2,862.00 | -$56,650.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2022-09-30 | — | — | — | — | $12,629.00 | — | -$12,629.00 | — | -$9,983.00 | $896.00 | -$10,879.00 | $0.00 | $0.00 | 73,319,800 | 73,319,800 |
|---|
| 2022-06-30 | — | — | — | — | $42,287.00 | — | -$42,287.00 | — | -$38,308.00 | — | -$38,308.00 | $0.00 | $0.00 | 73,319,800 | 73,319,800 |
|---|
| 2022-03-31 | — | — | — | — | $6,123.00 | — | -$6,123.00 | — | -$6,123.00 | $241.00 | -$6,365.00 | $0.00 | — | 73,319,800 | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | — | — | -$39,221.00 | $0.00 | -$39,221.00 | — | — | 95,520 | — |
|---|
| 2021-11-30 | — | — | — | — | $2,698.00 | — | — | — | -$2,682.00 | — | -$2,682.00 | — | — | — | 73,319,800 |
|---|
| 2021-09-30 | — | — | — | — | $32,661.00 | — | — | — | -$30,495.00 | -$643.00 | -$29,852.00 | — | — | 73,224,280 | — |
|---|
| 2021-08-31 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | -$165,512.00 | — | -$164,869.00 | — | — | — | 152,467 |
|---|
| 2021-06-30 | — | — | — | — | $155,294.00 | — | — | — | -$155,208.00 | — | -$155,208.00 | — | — | 72,561,996 | — |
|---|
| 2021-05-31 | — | — | — | — | $22,223.00 | — | — | — | -$22,137.00 | — | -$22,137.00 | — | — | — | 72,482,500 |
|---|
| 2021-03-31 | — | — | — | — | $166,189.00 | — | — | — | -$153,223.00 | — | -$153,224.00 | — | — | 72,482,500 | — |
|---|
| 2021-02-28 | $10,000.00 | $7,000.00 | $3,000.00 | — | $169,860.00 | — | — | — | -$153,894.00 | — | -$153,894.00 | — | — | — | 72,482,500 |
|---|
| 2020-11-30 | $28,000.00 | $19,600.00 | $8,400.00 | — | $5,290.00 | — | — | — | $3,120.00 | — | $3,120.00 | — | — | — | 66,525,931 |
|---|
| 2020-08-31 | — | — | — | — | — | — | — | — | -$56,824.00 | — | -$57,468.00 | — | — | — | 16,744,048 |
|---|
| 2020-05-31 | — | — | — | — | $1,319.00 | — | — | — | -$1,309.00 | — | -$1,309.00 | — | — | — | 68,000,000 |
|---|
| 2020-02-29 | — | — | — | — | — | — | — | — | $15.00 | — | $15.00 | — | — | — | 53,785,166 |
|---|
| 2019-11-30 | — | — | — | — | — | — | — | — | — | — | -$16,011.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $5.13M | $3.22M | $1.9M | — | $1.87M | — | $39,667.00 | — | $39,667.00 | $159,940.00 | -$85,333.00 | $0.00 | $0.00 | 81,895,947 | 81,895,947 |
|---|
| 2024-12-31 | $3.38M | $1.96M | $1.42M | — | $1.46M | — | -$42,977.00 | — | -$42,977.00 | $118,991.00 | -$143,577.00 | $0.00 | $0.00 | 81,551,838 | 81,551,838 |
|---|
| 2023-12-31 | $3.11M | $105,547.00 | $1.4M | — | $1.3M | — | $115,289.00 | — | $115,289.00 | $96,712.00 | $19,214.00 | $0.00 | $0.00 | 80,356,501 | 80,356,501 |
|---|
| 2022-12-31 | — | — | — | — | $122,283.00 | — | -$108,203.00 | — | -$108,203.00 | $3,999.00 | -$112,202.00 | $0.00 | $0.00 | 73,319,800 | 73,319,800 |
|---|
| 2021-12-31 | — | — | — | — | — | — | — | — | -$378,148.00 | -$643.00 | -$377,505.00 | $0.00 | — | 73,319,800 | — |
|---|
| 2021-08-31 | $38,000.00 | $26,600.00 | $11,400.00 | — | — | — | — | — | -$338,423.00 | -$644.00 | -$337,780.00 | — | — | — | 72,634,967 |
|---|
| 2020-08-31 | $18,000.00 | $12,600.00 | $5,400.00 | — | — | — | — | — | -$74,129.00 | $644.00 | -$74,773.00 | — | — | — | 48,379,883 |
|---|