Complete source-backed income-statement history.
- Available history
- 2022-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $138,167.00 | — | $1.2M | -$1.2M | -$4,696.00 | -$1.21M | — | -$1.21M | -$0.14 | -$0.14 | 8,849,266 | 8,849,266 |
|---|
| 2026-03-31 | — | — | — | $165,577.00 | — | $1.14M | -$1.14M | -$1,943.00 | -$1.15M | — | -$1.15M | -$0.13 | $0.13 | 8,701,837 | 8,701,837 |
|---|
| 2025-12-31 | — | — | — | $593,035.00 | — | $1.37M | -$1.37M | $0.00 | -$1.37M | — | -$1.37M | -$0.16 | -$0.16 | 223,471 | 223,471 |
|---|
| 2025-09-30 | — | — | — | $778,664.00 | — | $1.68M | -$1.68M | — | -$1.68M | — | -$1.68M | -$0.20 | -$0.20 | 8,455,829 | 8,455,829 |
|---|
| 2025-06-30 | — | — | — | $340,334.00 | — | $1.52M | -$1.52M | — | -$1.52M | — | -$1.52M | -$0.18 | -$0.18 | 8,454,634 | 8,454,634 |
|---|
| 2025-03-31 | — | — | — | $62,133.00 | — | $850,458.00 | -$850,458.00 | $247,374.00 | -$603,084.00 | — | -$603,084.00 | -$0.10 | $0.10 | 5,827,039 | 5,827,039 |
|---|
| 2024-12-31 | — | — | — | $258,058.00 | — | $508,080.00 | -$508,080.00 | -$348,756.00 | -$856,836.00 | — | -$856,836.00 | -$0.26 | -$0.26 | 0 | 0 |
|---|
| 2024-09-30 | — | — | — | $682,546.00 | — | $994,749.00 | -$994,749.00 | -$112,802.00 | -$1.11M | — | -$1.11M | -$0.34 | -$0.34 | 3,249,999 | 3,249,999 |
|---|
| 2024-06-30 | — | — | — | $685,028.00 | — | $767,320.00 | -$767,320.00 | -$51,418.00 | -$818,738.00 | — | -$818,738.00 | -$0.25 | -$0.25 | 3,249,999 | 3,249,999 |
|---|
| 2024-03-31 | — | — | — | $198,959.00 | — | $299,736.00 | -$299,736.00 | -$39,696.00 | -$339,432.00 | — | -$339,432.00 | -$0.10 | -$0.10 | 3,249,999 | 3,249,999 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$34,155.00 | — | — | — | -$34,155.00 | -$0.007 | -$0.007 | 0 | 0 |
|---|
| 2023-09-30 | — | — | — | — | — | — | -$42,938.00 | — | — | — | -$42,938.00 | -$0.009 | -$0.009 | 5,000,000 | 5,000,000 |
|---|
| 2023-06-30 | — | — | — | — | — | — | — | — | — | — | -$4,250.00 | -$0.001 | -$0.001 | 5,000,000 | 5,000,000 |
|---|
| 2023-03-31 | — | — | — | — | — | — | — | — | — | — | -$4,250.00 | -$0.001 | -$0.001 | 5,000,000 | 5,000,000 |
|---|
| 2022-09-30 | — | — | — | — | — | — | -$4,250.00 | — | — | — | -$4,250.00 | -$0.001 | -$0.001 | 5,000,000 | 5,000,000 |
|---|
| 2022-06-30 | — | — | — | — | — | — | — | — | — | — | -$4,250.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | $1.77M | — | $5.41M | -$5.41M | $247,374.00 | -$5.17M | — | -$5.17M | -$0.66 | -$0.66 | 7,812,264 | 7,812,264 |
|---|
| 2024-12-31 | — | — | — | $1.82M | — | $2.57M | -$2.57M | -$552,672.00 | -$3.12M | — | -$3.12M | -$0.96 | -$0.96 | 3,249,999 | 3,249,999 |
|---|
| 2023-12-31 | — | — | — | — | — | — | -$85,593.00 | — | — | — | -$85,593.00 | -$0.017 | -$0.017 | 5,000,000 | 5,000,000 |
|---|