Complete source-backed income-statement history.
- Available history
- 2021-02-28 to 2026-05-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-05-31 | $44,900.00 | $0.00 | $44,900.00 | — | — | $98,357.00 | -$53,457.00 | -$17.00 | — | $0.00 | -$53,474.00 | -$0.01 | — | 4,558,063 | 4,558,063 |
|---|
| 2026-02-28 | — | — | — | — | — | — | — | — | — | — | -$203,118.00 | — | — | — | — |
|---|
| 2025-11-30 | $85,000.00 | $42,000.00 | $43,000.00 | — | — | $94,708.00 | -$51,708.00 | $1.00 | — | $0.00 | -$51,707.00 | -$0.007 | — | 0 | 0 |
|---|
| 2025-08-31 | $0.00 | $4,900.00 | -$4,900.00 | — | — | $55,691.00 | -$60,591.00 | $39.00 | — | $0.00 | -$60,551.00 | -$0.01 | — | 4,558,063 | 4,558,063 |
|---|
| 2025-05-31 | $165,000.00 | $63,000.00 | $102,000.00 | — | — | $46,313.00 | $55,687.00 | $0.00 | — | $0.00 | $55,687.00 | $0.01 | $0.01 | 4,558,063 | 4,558,063 |
|---|
| 2025-02-28 | $75,000.00 | $40,000.00 | $35,000.00 | — | — | $45,581.00 | -$10,581.00 | — | — | $0.00 | -$10,581.00 | -$0.0023 | -$0.0023 | 4,558,063 | 4,558,063 |
|---|
| 2024-11-30 | $70,608.00 | $0.00 | $70,608.00 | — | — | $100,819.00 | -$30,210.00 | $0.00 | — | $0.00 | -$30,210.00 | -$0.01 | -$0.01 | 0 | 0 |
|---|
| 2024-08-31 | $8,697.00 | $0.00 | $8,697.00 | — | — | $79,098.00 | -$70,403.00 | $154,308.00 | — | $0.00 | $83,905.00 | -$0.01 | $0.01 | 4,558,063 | 4,558,063 |
|---|
| 2024-05-31 | $15,385.00 | $0.00 | $15,385.00 | — | — | $87,213.00 | -$71,828.00 | — | — | $0.00 | -$71,828.00 | -$0.02 | -$0.02 | 4,327,996 | 4,327,996 |
|---|
| 2024-02-29 | $9,760.00 | $0.00 | $9,760.00 | — | — | $128,473.00 | -$118,713.00 | — | — | $0.00 | -$118,713.00 | -$0.03 | — | 4,327,996 | — |
|---|
| 2024-02-09 | — | — | — | — | — | — | — | — | — | — | — | -$0.03 | -$0.03 | 4,327,996 | 4,327,996 |
|---|
| 2023-11-30 | $7,476.00 | — | — | — | — | $89,965.00 | -$82,489.00 | — | — | $0.00 | -$63,599.00 | -$0.01 | -$0.01 | 0 | 0 |
|---|
| 2023-08-31 | $5,999.00 | — | — | — | — | $75,004.00 | -$69,005.00 | — | — | $0.00 | -$69,005.00 | -$0.02 | -$0.02 | 4,327,996 | 4,327,996 |
|---|
| 2023-05-31 | $10,598.00 | — | — | — | — | $75,474.00 | — | — | — | — | -$64,876.00 | -$0.01 | — | 4,327,996 | — |
|---|
| 2023-02-28 | $3,099.00 | — | — | — | — | $84,776.00 | — | — | — | — | -$81,677.00 | -$0.02 | — | 4,327,996 | — |
|---|
| 2022-11-30 | — | — | — | — | — | $31,652.00 | — | — | — | — | — | -$0.01 | — | 81,627 | — |
|---|
| 2022-08-31 | — | — | — | — | — | $8,784.00 | — | — | — | — | -$8,784.00 | $0.00 | — | 4,327,996 | — |
|---|
| 2022-05-31 | — | — | — | — | — | $6,542.00 | — | — | — | — | -$6,542.00 | $0.00 | — | 4,257,739 | — |
|---|
| 2022-02-28 | — | — | — | — | — | $10,073.00 | — | — | — | — | -$10,073.00 | $0.00 | — | 3,222,538 | — |
|---|
| 2021-11-30 | — | — | — | — | — | $6,166.00 | — | — | — | — | — | -$0.01 | — | 0 | — |
|---|
| 2021-08-31 | — | — | — | — | — | $5,145.00 | — | — | — | — | — | $0.00 | — | 3,250,000 | — |
|---|
| 2021-05-31 | — | — | — | — | — | $4,875.00 | — | — | — | — | -$4,875.00 | $0.00 | — | 3,250,000 | — |
|---|
| 2021-02-28 | — | — | — | — | — | $5,071.00 | — | — | — | — | $5,071.00 | — | — | 3,250,000 | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-11-30 | $325,000.00 | $149,900.00 | $175,100.00 | $0.00 | — | $242,292.00 | -$67,192.00 | $40.00 | — | $0.00 | -$67,152.00 | -$0.01 | — | 4,558,063 | 4,558,063 |
|---|
| 2024-11-30 | $104,450.00 | $0.00 | $104,450.00 | $26,640.00 | — | $395,604.00 | -$291,154.00 | $154,308.00 | — | $0.00 | -$136,846.00 | -$0.03 | -$0.03 | 4,558,063 | 4,558,063 |
|---|
| 2023-11-30 | $27,173.00 | — | — | — | — | $325,220.00 | -$298,047.00 | — | — | $0.00 | -$279,157.00 | -$0.06 | -$0.06 | 4,327,996 | 4,327,996 |
|---|
| 2022-11-30 | $1,760.00 | — | — | — | — | $57,051.00 | — | — | — | — | -$55,291.00 | -$0.01 | — | 4,085,776 | — |
|---|
| 2021-11-30 | — | — | — | — | — | $21,257.00 | — | — | — | — | -$21,257.00 | -$0.01 | — | 3,250,000 | — |
|---|