Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $4.12M | $576,471.00 | $3.1M | $854,196.00 | $3.73M | $4.59M | -$1.49M | — | — | $0.00 | -$2.41M | -$0.07 | -$0.07 | 34,435,232 | 34,435,232 |
|---|
| 2026-03-31 | $6.35M | $2.68M | $3.17M | $843,696.00 | $3.9M | $4.75M | -$1.58M | — | — | $0.00 | -$720,604.00 | -$0.02 | -$0.02 | 34,382,474 | 34,382,474 |
|---|
| 2025-12-31 | $6.49M | $2.77M | $3.33M | $863,284.00 | $3.08M | $3.94M | -$612,767.00 | — | — | $0.00 | $22.96M | $0.70 | $0.61 | 562,785 | -2,990,995 |
|---|
| 2025-09-30 | $1.18M | $203,182.00 | $603,836.00 | $753,229.00 | $2.72M | $3.47M | -$2.87M | — | — | $0.00 | $6.41M | $0.20 | $0.15 | 31,970,364 | 41,972,357 |
|---|
| 2025-06-30 | $2.15M | $273,721.00 | $1.53M | $740,571.00 | $2.81M | $3.55M | -$2.02M | — | — | $0.00 | -$23.76M | -$0.75 | -$0.75 | 31,873,639 | 31,873,639 |
|---|
| 2025-03-31 | $5.5M | $2.92M | $2.24M | $719,382.00 | $3.23M | $3.95M | -$1.71M | — | — | $0.00 | $23.71M | $0.75 | $0.61 | 31,704,117 | 38,820,839 |
|---|
| 2024-12-31 | $3.21M | $1.46M | $1.24M | $333,022.00 | $2.4M | $2.73M | -$1.49M | — | — | $0.00 | -$50.18M | -$2.03 | -$2.03 | 976,766 | 976,766 |
|---|
| 2024-09-30 | $2.87M | $285,448.00 | $2.15M | $1.07M | $2.67M | $3.74M | -$1.59M | — | — | $0.00 | $6.21M | $0.25 | $0.17 | 24,696,425 | 35,445,694 |
|---|
| 2024-06-30 | $6.4M | $1.31M | $4.51M | $702,771.00 | $2.83M | $3.53M | $976,316.00 | — | — | $0.00 | $18.46M | $0.80 | $0.61 | 23,220,709 | 30,272,228 |
|---|
| 2024-03-31 | $10.58M | $7.79M | $2.63M | $695,366.00 | $3.34M | $4.03M | -$1.4M | — | — | $0.00 | -$31.96M | -$1.40 | -$1.40 | 22,898,487 | 22,898,487 |
|---|
| 2023-12-31 | $4.21M | $2.19M | $1.68M | $701,411.00 | $1.61M | $2.31M | -$624,479.00 | — | — | $0.00 | $22.85M | $1.48 | $1.08 | -9,140,672 | -2,421,385 |
|---|
| 2023-09-30 | $2.38M | $439,565.00 | $1.6M | $688,798.00 | $2.14M | $2.83M | -$1.23M | — | — | $0.00 | -$1.67M | -$0.07 | -$0.07 | 22,812,048 | 22,812,048 |
|---|
| 2023-06-30 | $2.77M | $557,792.00 | $1.67M | $665,203.00 | $4.09M | $4.76M | -$3.08M | — | — | $0.00 | $3.1M | -$0.14 | -$0.14 | 22,812,048 | 22,812,048 |
|---|
| 2023-03-31 | $2.94M | $1.58M | $804,279.00 | $674,080.00 | $1.83M | $2.51M | -$1.7M | — | — | $0.00 | -$1.71M | — | — | 22,812,048 | — |
|---|
| 2022-12-31 | — | — | — | — | $7.54M | — | -$1.92M | — | — | — | -$9.17M | — | — | — | — |
|---|
| 2022-09-30 | — | — | — | — | $30,000.00 | — | -$268,259.00 | — | — | — | $1.51M | — | — | — | — |
|---|
| 2022-06-30 | — | — | — | — | $30,000.00 | — | -$288,432.00 | — | — | — | $1.91M | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | $30,000.00 | — | -$348,284.00 | — | — | — | $5.26M | — | — | 9,122,313 | 32,369,251 |
|---|
| 2021-12-31 | — | — | — | — | $30,000.00 | — | -$337,496.00 | — | — | — | $1.17M | — | — | 124,565 | — |
|---|
| 2021-09-30 | — | — | — | — | $30,000.00 | — | -$226,702.00 | — | — | — | $9.8M | — | — | 9,122,313 | 32,369,251 |
|---|
| 2021-06-30 | — | — | — | — | $30,000.00 | — | -$294,142.00 | — | — | — | -$4.71M | — | — | — | 27,342,030 |
|---|
| 2021-03-31 | — | — | — | — | $10,000.00 | — | -$163,007.00 | — | — | — | -$1.23M | — | — | 9,083,259 | 3,253,012 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $15.32M | $6.18M | $7.7M | $3.08M | $11.84M | $14.91M | -$7.22M | — | — | $0.00 | $29.32M | $0.90 | $0.76 | 32,413,133 | 38,681,401 |
|---|
| 2024-12-31 | $23.05M | $10.84M | $10.53M | $2.8M | $11.23M | $14.03M | -$3.51M | -$53.96M | -$57.46M | $0.00 | -$57.46M | -$2.34 | -$2.34 | 24,585,955 | 24,585,955 |
|---|
| 2023-12-31 | $12.3M | $4.77M | $5.76M | $2.73M | $9.68M | $12.4M | -$6.64M | $23.01M | $16.37M | $0.00 | $16.37M | $1.20 | $0.80 | 13,671,376 | 20,390,663 |
|---|
| 2023-12-21 | — | — | — | — | — | — | — | — | — | — | $16.37M | — | — | 13,671,376 | 20,390,663 |
|---|
| 2022-12-31 | $14.55M | $6.13M | $8.42M | — | $7.63M | $11.24M | -$2.82M | — | — | $10,000.00 | -$487,493.00 | — | — | 13,387,344 | 13,387,344 |
|---|
| 2021-12-31 | — | — | — | — | $100,000.00 | — | -$1.02M | — | — | — | $5.02M | — | — | 8,762,157 | — |
|---|